Faraday Future Intelligent Electric Inc. (FFAI)
NASDAQ: FFAI · Real-Time Price · USD
0.3533
-0.0039 (-1.09%)
At close: Mar 17, 2026, 4:00 PM EDT
0.3567
+0.0034 (0.96%)
Pre-market: Mar 18, 2026, 9:04 AM EDT

FFAI Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period Ending
Sep '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Net Income
-478.4-355.85-431.74-602.24-516.51-147.09
Depreciation & Amortization
77.3274.0345.475.53.353.52
Stock-Based Compensation
8.628.389.1717.6629.969.51
Other Adjustments
158.57182.77148.08163.51212.4773.31
Change in Receivables
-0.59-----
Changes in Inventories
0.796.27-29.77-4.46--
Changes in Accounts Payable
-17.91-8.813.7960.37-36.6311.5
Changes in Accrued Expenses
9.167.14-41.89-27.4231.8211.61
Changes in Other Operating Activities
0.5615.888.744.01-64.24-3.52
Operating Cash Flow
-97.56-70.19-278.18-383.06-339.77-41.17
Capital Expenditures
-13.45-7.58-31.11-123.22-95.68-0.61
Sale of Property, Plant & Equipment
0.110.2----
Other Investing Activities
-----3.6
Investing Cash Flow
-6.53-7.38-31.11-123.22-95.682.99
Long-Term Debt Issued
167.7383256.3673.8172.2351.15
Long-Term Debt Repaid
-5.12-0.43--87.8-114.15-8.12
Net Long-Term Debt Issued (Repaid)
162.6282.57256.36-1458.0843.03
Issuance of Common Stock
-0.2538.6113.761,0020.12
Repurchase of Common Stock
----0.77--
Net Common Stock Issued (Repurchased)
-0.2538.61131,0020.12
Other Financing Activities
-3.32-2.09-3.52-5.72-93.08-6.31
Financing Cash Flow
158.2480.73291.45-6.72966.5736.83
Effect of Exchange Rate Changes on Cash and Cash Equivalents
-1.15-0.023.351.04-2.47-0.19
Net Cash Flow
55.593.15-14.49-511.96528.65-1.53
Free Cash Flow
-111.01-77.77-309.29-506.28-435.45-41.77
FCF Margin
-17290.81%-14427.83%-39449.87%---
Free Cash Flow Per Share
-1.20-4.20-1284.05-13234.00-17911.09-2553.19
Levered Free Cash Flow
-259.36-186.35-210.18-701.45-619.8-81.56
Unlevered Free Cash Flow
-272.81-62.92-320.77-522.32-515.36-42.44
Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q