Faraday Future Intelligent Electric Inc. (FFAI)
NASDAQ: FFAI · Real-Time Price · USD
0.2097
-0.0124 (-5.58%)
Apr 7, 2026, 1:35 PM EDT - Market open

FFAI Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-397.08-355.85-431.74-602.24-516.51
Depreciation & Amortization
67.8474.0345.475.53.35
Stock-Based Compensation
3.158.389.1717.6629.96
Other Adjustments
233.21182.77148.08163.51212.47
Change in Receivables
-0.26----
Changes in Inventories
0.716.27-29.77-4.46-
Changes in Accounts Payable
-15.84-8.813.7960.37-36.63
Changes in Accrued Expenses
5.7424.04-41.89-27.4231.82
Changes in Other Operating Activities
-5.04-1.038.744.01-64.24
Operating Cash Flow
-107.58-70.19-278.18-383.06-339.77
Capital Expenditures
-7.64-7.58-31.11-123.22-95.68
Sale of Property, Plant & Equipment
0.030.2---
Purchases of Intangible Assets
-27.26----
Proceeds from Sale of Intangible Assets
12.63----
Payments for Business Acquisitions
-1.12----
Other Investing Activities
-0.1----
Investing Cash Flow
-23.46-7.38-31.11-123.22-95.68
Long-Term Debt Issued
161.5583256.3673.8172.23
Long-Term Debt Repaid
-4.93-0.43--87.8-114.15
Net Long-Term Debt Issued (Repaid)
156.6282.57256.36-1458.08
Issuance of Common Stock
1.440.2538.6113.761,002
Repurchase of Common Stock
----0.77-
Net Common Stock Issued (Repurchased)
1.440.2538.61131,002
Other Financing Activities
3.34-2.09-3.52-5.72-93.08
Financing Cash Flow
161.480.73291.45-6.72966.57
Effect of Exchange Rate Changes on Cash and Cash Equivalents
-2.59-0.023.351.04-2.47
Net Cash Flow
27.783.15-14.49-511.96528.65
Free Cash Flow
-115.22-77.77-309.29-506.28-435.45
FCF Margin
---39449.87%--
Free Cash Flow Per Share
-0.93-4.20-1284.05-13234.00-17911.09
Levered Free Cash Flow
-585.4-542.2-210.18-701.45-619.8
Unlevered Free Cash Flow
-285.24-62.92-320.77-522.32-515.36
Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q