FFBW, Inc. (FFBW)

FFBW, Inc. Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	12.02	12.53	11.61	10.65	9.49
Revenue Growth (YoY)	-4.04%	7.91%	9.03%	12.20%	3.16%
Gross Profit	12.02	12.53	11.61	10.65	9.49
Selling, General & Admin	5.54	5.33	6.55	5.55	5.18
Other Operating Expenses	-15.16	-13.75	-15.53	-13.81	-12.61
Operating Expenses	-9.63	-8.42	-8.98	-8.25	-7.43
Operating Income	2.4	4.11	2.63	2.4	2.06
Interest Income	15.53	12.44	11.36	11.13	11.23
Interest Expense	4.52	0.98	0.99	1.62	2.79
Other Expense / Income	11.01	12.44	10.38	9.51	8.44
Pretax Income	2.4	3.13	2.63	2.4	2.06
Income Tax	0.89	0.79	0.65	0.57	0.5
Net Income	1.51	2.34	1.98	1.83	1.56
Net Income Growth	-35.57%	18.10%	8.30%	17.67%	47.07%
Shares Outstanding (Basic)	5	5	6	7	7
Shares Outstanding (Diluted)	5	5	6	7	8
Shares Change	-13.74%	-15.55%	-8.07%	-9.43%	24.51%
EPS (Basic)	0.32	0.43	0.31	0.26	0.21
EPS (Diluted)	0.32	0.43	0.31	0.26	0.20
EPS Growth	-25.58%	38.71%	19.23%	30.00%	17.65%
Free Cash Flow	3.15	2.99	4.16	1.79	2.65
Free Cash Flow Per Share	0.67	0.55	0.64	0.25	0.34
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	19.95%	32.79%	22.64%	22.51%	21.68%
Profit Margin	12.55%	18.69%	17.08%	17.19%	16.39%
Free Cash Flow Margin	26.20%	23.85%	35.83%	16.79%	27.87%
Effective Tax Rate	37.07%	25.15%	24.57%	23.61%	24.39%
EBITDA	2.83	4.46	2.92	2.7	2.4
EBITDA Margin	23.51%	35.57%	25.17%	25.31%	25.33%
Depreciation & Amortization	0.43	0.35	0.29	0.3	0.35
EBIT	2.4	4.11	2.63	2.4	2.06
EBIT Margin	19.95%	32.79%	22.64%	22.51%	21.68%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.