FFBW, Inc. Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015
Revenue	12.02	12.53	11.61	10.65	9.49	9.2	8.33	8.1	8.44
Revenue Growth (YoY)	-4.04%	7.91%	9.03%	12.20%	3.16%	10.42%	2.89%	-4.10%	-
Gross Profit	12.02	12.53	11.61	10.65	9.49	9.2	8.33	8.1	8.44
Selling, General & Admin	5.54	5.33	6.55	5.55	5.18	4.97	4.57	4.78	4.41
Other Operating Expenses	-15.16	-13.75	-15.53	-13.81	-12.61	-10.68	-11.27	-11.23	-10.18
Operating Expenses	-9.63	-8.42	-8.98	-8.25	-7.43	-5.72	-6.7	-6.45	-5.77
Operating Income	2.4	4.11	2.63	2.4	2.06	3.49	1.63	1.65	2.68
Interest Income	15.53	12.44	11.36	11.13	11.23	10.61	9	8.87	9.12
Interest Expense	4.52	0.98	0.99	1.62	2.79	2.11	1.55	1.63	1.28
Other Expense / Income	11.01	12.44	10.38	9.51	8.44	10.61	9	8.87	9.12
Pretax Income	2.4	3.13	2.63	2.4	2.06	1.38	0.08	0.02	1.4
Income Tax	0.89	0.79	0.65	0.57	0.5	0.32	0.26	-0.16	0.42
Net Income	1.51	2.34	1.98	1.83	1.56	1.06	-0.19	0.17	0.98
Net Income Growth	-35.57%	18.10%	8.30%	17.67%	47.07%	-	-	-82.52%	-
Shares Outstanding (Basic)	5	5	6	7	7	6	7	6	6
Shares Outstanding (Diluted)	5	5	6	7	8	6	7	6	6
Shares Change	-13.74%	-15.55%	-8.07%	-9.43%	24.51%	-16.52%	17.10%	-	-
EPS (Basic)	0.32	0.43	0.31	0.26	0.21	0.17	-0.03	0.03	0.15
EPS (Diluted)	0.32	0.43	0.31	0.26	0.20	0.17	-0.03	0.03	0.15
EPS Growth	-25.58%	38.71%	19.23%	30.00%	17.65%	-	-	-82.07%	-
Free Cash Flow	3.15	2.99	4.16	1.79	2.65	1.92	0.81	1.9	-3.56
Free Cash Flow Per Share	0.67	0.55	0.64	0.25	0.34	0.31	0.11	0.30	-0.56
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	19.95%	32.79%	22.64%	22.51%	21.68%	37.88%	19.59%	20.35%	31.71%
Profit Margin	12.55%	18.69%	17.08%	17.19%	16.39%	11.50%	-2.23%	2.11%	11.58%
Free Cash Flow Margin	26.20%	23.85%	35.83%	16.79%	27.87%	20.88%	9.71%	23.46%	-42.15%
Effective Tax Rate	37.07%	25.15%	24.57%	23.61%	24.39%	23.11%	338.46%	-1040.00%	29.89%
EBITDA	2.83	4.46	2.92	2.7	2.4	3.83	2.09	2.12	3.01
EBITDA Margin	23.51%	35.57%	25.17%	25.31%	25.33%	41.60%	25.11%	26.19%	35.61%
Depreciation & Amortization	0.43	0.35	0.29	0.3	0.35	0.34	0.46	0.47	0.33
EBIT	2.4	4.11	2.63	2.4	2.06	3.49	1.63	1.65	2.68
EBIT Margin	19.95%	32.79%	22.64%	22.51%	21.68%	37.88%	19.59%	20.35%	31.71%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.