FireFly Automatix, Inc. (FFLY)

FireFly Automatix Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2024	Dec 31, 2023
Revenue	43.84	42.48	41.5
Revenue Growth (YoY)	-	2.36%	-
Cost of Revenue	-	32.28	32
Gross Profit	8.18	10.2	9.5
Selling, General & Admin	-	11.44	8.94
Research & Development	-	4.29	4.94
Operating Expenses	-	15.74	13.88
Operating Income	-9.1	-5.54	-4.38
Interest Expense / Income	0.13	0.21	0.35
Other Expense / Income	7.66	7.76	2.58
Pretax Income	-16.89	-13.52	-7.31
Income Tax	0.02	0.02	0.08
Net Income	-16.91	-13.54	-7.38
Free Cash Flow	-5.47	-5.37	-2.05
Gross Margin	18.66%	24.00%	22.89%
Operating Margin	-20.75%	-13.05%	-10.56%
Profit Margin	-38.57%	-31.87%	-17.79%
Free Cash Flow Margin	-12.48%	-12.63%	-4.93%
EBITDA	-15.13	-12.12	-5.62
EBITDA Margin	-34.50%	-28.54%	-13.55%
Depreciation & Amortization	1.63	1.18	1.34
EBIT	-16.76	-13.31	-6.96
EBIT Margin	-38.22%	-31.32%	-16.77%

Source: IPO financials are sourced from S-1 and S-1/A filings submitted to the Securities and Exchange Commission (SEC).