FireFly Automatix, Inc. (FFLY)
FireFly Automatix will go public soon, but the exact IPO date is still unknown.
IPO Price Range
$4.50 - $6.50
Shares Offered
4,545,454
Deal Size
$25.00M

FireFly Automatix Statistics

Total Valuation

FFLY has a market cap or net worth of $108.24 million. The enterprise value is $151.96 million.

Market Cap 108.24M
Enterprise Value 151.96M

Important Dates

Earnings Date n/a
Ex-Dividend Date n/a

Share Statistics

FFLY has 19.68 million shares outstanding.

Current Share Class n/a
Shares Outstanding 19.68M
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float n/a

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 2.47
Forward PS n/a
PB Ratio n/a
P/TBV Ratio n/a
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings n/a
EV / Sales 3.47
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF n/a

Financial Position

Current Ratio n/a
Quick Ratio 0.32
Debt / Equity n/a
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage -125.04

Financial Efficiency

Return on Equity (ROE) n/a
Return on Assets (ROA) n/a
Return on Invested Capital (ROIC) n/a
Return on Capital Employed (ROCE) n/a
Revenue Per Employee $218,129
Profits Per Employee -$84,139
Employee Count 201
Asset Turnover n/a
Inventory Turnover n/a

Taxes

In the past 12 months, FFLY has paid $22,000 in taxes.

Income Tax 22,000
Effective Tax Rate n/a

Stock Price Statistics

Beta (5Y) n/a
52-Week Price Change n/a
50-Day Moving Average n/a
200-Day Moving Average n/a
Relative Strength Index (RSI) n/a
Average Volume (20 Days) n/a

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, FFLY had revenue of $43.84 million and -$16.91 million in losses. Loss per share was -$0.86.

Revenue43.84M
Gross Profit 8.18M
Operating Income -9.10M
Pretax Income -16.89M
Net Income -16.91M
EBITDA -15.13M
EBIT -16.76M
Loss Per Share -$0.86
Full Income Statement

Balance Sheet

The company has $2.38 million in cash and $46.10 million in debt, giving a net cash position of -$43.72 million or -$2.22 per share.

Cash & Cash Equivalents 2.38M
Total Debt 46.10M
Net Cash -43.72M
Net Cash Per Share -$2.22
Equity (Book Value) -61.25M
Book Value Per Share -3.11
Working Capital 624,000
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -$4.80 million and capital expenditures -$667,000, giving a free cash flow of -$5.47 million.

Operating Cash Flow -4.80M
Capital Expenditures -667,000
Free Cash Flow -5.47M
FCF Per Share -$0.28
Full Cash Flow Statement

Margins

Gross margin is 18.66%, with operating and profit margins of -20.75% and -38.57%.

Gross Margin 18.66%
Operating Margin -20.75%
Pretax Margin -38.52%
Profit Margin -38.57%
EBITDA Margin -34.50%
EBIT Margin -38.22%
FCF Margin -12.48%

Dividends & Yields

FFLY does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield n/a
Shareholder Yield n/a
Earnings Yield -15.62%
FCF Yield -5.05%

Analyst Forecast

Price Target n/a
Price Target Difference n/a
Analyst Consensus n/a
Analyst Count n/a
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Altman Z-Score n/a
Piotroski F-Score n/a