Interest Income on Loans | 66.94 | 66.94 | 52.94 | 50.17 | 52.55 | |
Interest Income on Investments | 10.43 | 11.22 | 6.31 | 3.63 | 3.57 | |
Total Interest Income | 77.37 | 78.16 | 59.24 | 53.8 | 56.11 | |
Interest Paid on Deposits | 39.12 | 34.41 | 8.96 | 7.22 | 14.01 | |
Interest Paid on Borrowings | 3.49 | 3.21 | 1.93 | 1.6 | 1.64 | |
Total Interest Expense | 42.61 | 37.62 | 10.89 | 8.82 | 15.65 | |
Net Interest Income | 34.76 | 40.54 | 48.35 | 44.98 | 40.47 | |
Net Interest Income Growth (YoY) | -14.26% | -16.15% | 7.50% | 11.14% | 4.01% | |
Trust Income | 0.28 | 0.25 | 0.31 | 0.49 | 0.66 | |
Gain (Loss) on Sale of Investments | - | - | 0.03 | 0.03 | 0.09 | |
Other Non-Interest Income | 1.59 | 1.56 | 1.97 | 2.3 | 2.94 | |
Total Non-Interest Income | 2.8 | 2.77 | 3.25 | 3.7 | 4.44 | |
Non-Interest Income Growth (YoY) | 0.83% | -14.60% | -12.27% | -16.68% | 7.27% | |
Revenues Before Loan Losses | 37.56 | 43.32 | 51.6 | 48.68 | 44.91 | |
Provision for Loan Losses | -0.05 | -0.21 | -0.43 | 0.3 | 1.9 | |
Revenue | 37.61 | 43.52 | 52.03 | 48.38 | 43.01 | |
Revenue Growth (YoY) | -13.59% | -16.36% | 7.55% | 12.48% | -0.78% | |
Salaries and Employee Benefits | 20.41 | 19.76 | 18.99 | 17.83 | 18.41 | |
Occupancy Expenses | 3.63 | 3.61 | 3.67 | 3.5 | 3.3 | |
Federal Deposit Insurance | 0.66 | 0.76 | 0.4 | 0.46 | 0.55 | |
Selling, General & Administrative | 11.52 | 10.88 | 12.1 | 11.13 | 9.8 | |
Other Non-Interest Expense | 0.48 | 0.47 | 0.46 | 0.45 | 0.45 | |
Total Non-Interest Expense | 36.69 | 35.48 | 35.63 | 33.37 | 32.51 | |
EBT Excluding Unusual Items | 0.92 | 8.05 | 16.41 | 15.01 | 10.5 | |
Other Unusual Items | - | -0.19 | - | - | - | |
Pretax Income | 0.92 | 7.86 | 16.41 | 15.17 | 10.5 | |
Income Tax Expense | -0.16 | 1.55 | 3.17 | 2.93 | 1.94 | |
Net Income | 1.07 | 6.31 | 13.24 | 12.25 | 8.56 | |
Preferred Dividends & Other Adjustments | 0 | 0.02 | 0.04 | 0.06 | 0.01 | |
Net Income to Common | 1.07 | 6.29 | 13.2 | 12.19 | 8.54 | |
Net Income Growth | -83.00% | -52.38% | 8.09% | 43.16% | -17.48% | |
Basic Shares Outstanding | 9 | 9 | 9 | 9 | 10 | |
Diluted Shares Outstanding | 9 | 9 | 9 | 9 | 10 | |
Shares Change (YoY) | 0.93% | 0.55% | -3.72% | -3.12% | -3.15% | |
EPS (Basic) | 0.12 | 0.69 | 1.47 | 1.31 | 0.88 | |
EPS (Diluted) | 0.12 | 0.69 | 1.45 | 1.29 | 0.88 | |
EPS Growth | -83.07% | -52.49% | 12.40% | 47.01% | -14.81% | |
Dividend Per Share | 0.260 | 0.520 | 0.480 | 0.440 | 0.400 | |
Dividend Growth | -50.00% | 8.33% | 9.09% | 10.00% | 14.29% | |
Effective Tax Rate | - | 19.76% | 19.31% | 19.28% | 18.50% | |