F&G Annuities & Life, Inc. (FG)
NYSE: FG · Real-Time Price · USD
47.06
+1.65 (3.63%)
Nov 21, 2024, 3:43 PM EST - Market open

F&G Annuities & Life Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2016
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2016
Premiums & Annuity Revenue
2,6012,4131,7041,407228220
Upgrade
Total Interest & Dividend Income
2,3071,9821,5451,2631,1081,088
Upgrade
Gain (Loss) on Sale of Investments
52-135-4485160-
Upgrade
Other Revenue
874277-4181,24934586
Upgrade
Total Revenue
5,8344,5372,3833,9701,4301,894
Upgrade
Revenue Growth (YoY)
63.51%90.39%-39.97%177.62%-24.50%166.39%
Upgrade
Policy Benefits
4,4963,5531,1261,9321,1641,148
Upgrade
Depreciation & Amortization
52741232427172128
Upgrade
Other Operating Expenses
420278-465719287
Upgrade
Total Operating Expenses
5,7234,4751,5612,3891,5271,441
Upgrade
Operating Income
111628221,581-97453
Upgrade
Interest Expense
-120-97-29-29-31-32
Upgrade
Pretax Income
-9-357931,552-128421
Upgrade
Income Tax Expense
-2523158320-8960
Upgrade
Earnings From Continuing Ops.
16-586351,232-39361
Upgrade
Earnings From Discontinued Ops.
---8-13951
Upgrade
Net Income
13-586351,240-178412
Upgrade
Preferred Dividends & Other Adjustments
13---831
Upgrade
Net Income to Common
--586351,240-186381
Upgrade
Net Income Growth
-80.00%--48.79%--3069.23%
Upgrade
Shares Outstanding (Basic)
124124115105150217
Upgrade
Shares Outstanding (Diluted)
129124115105150217
Upgrade
Shares Change (YoY)
3.01%7.83%9.52%-30.00%-30.79%0.33%
Upgrade
EPS (Basic)
--0.475.5211.81-1.241.76
Upgrade
EPS (Diluted)
0.10-0.475.5211.81-1.241.76
Upgrade
EPS Growth
-81.42%--53.24%---
Upgrade
Free Cash Flow
6,8765,8073,1391,83835652
Upgrade
Free Cash Flow Per Share
53.5146.8327.3017.500.233.01
Upgrade
Dividend Per Share
0.8400.8200.200--0.040
Upgrade
Dividend Growth
3.70%310.00%----
Upgrade
Operating Margin
1.90%1.37%34.49%39.82%-6.78%23.92%
Upgrade
Profit Margin
--1.28%26.65%31.23%-13.01%20.12%
Upgrade
Free Cash Flow Margin
117.86%127.99%131.72%46.30%2.45%34.42%
Upgrade
EBITDA
177978531,604-25581
Upgrade
EBITDA Margin
3.03%2.14%35.80%40.40%-1.75%30.68%
Upgrade
D&A For EBITDA
6635312372128
Upgrade
EBIT
111628221,581-97453
Upgrade
EBIT Margin
1.90%1.37%34.49%39.82%-6.78%23.92%
Upgrade
Effective Tax Rate
--19.92%20.62%-14.25%
Upgrade
Revenue as Reported
5,7974,5002,3493,9741,3881,894
Upgrade
Source: S&P Capital IQ. Insurance template. Financial Sources.