F&G Annuities & Life, Inc. (FG)
NYSE: FG · Real-Time Price · USD
41.77
+0.40 (0.97%)
Dec 20, 2024, 4:00 PM EST - Market closed
F&G Annuities & Life Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2016 |
| Premiums & Annuity Revenue | 2,601 | 2,413 | 1,704 | 1,407 | 228 | 220 | Upgrade
|
| Total Interest & Dividend Income | 2,307 | 1,982 | 1,545 | 1,263 | 1,108 | 1,088 | Upgrade
|
| Gain (Loss) on Sale of Investments | 52 | -135 | -448 | 51 | 60 | - | Upgrade
|
| Other Revenue | 874 | 277 | -418 | 1,249 | 34 | 586 | Upgrade
|
| Total Revenue | 5,834 | 4,537 | 2,383 | 3,970 | 1,430 | 1,894 | Upgrade
|
| Revenue Growth (YoY) | 63.51% | 90.39% | -39.97% | 177.62% | -24.50% | 166.39% | Upgrade
|
| Policy Benefits | 4,496 | 3,553 | 1,126 | 1,932 | 1,164 | 1,148 | Upgrade
|
| Depreciation & Amortization | 527 | 412 | 324 | 271 | 72 | 128 | Upgrade
|
| Other Operating Expenses | 420 | 278 | -46 | 57 | 192 | 87 | Upgrade
|
| Total Operating Expenses | 5,723 | 4,475 | 1,561 | 2,389 | 1,527 | 1,441 | Upgrade
|
| Operating Income | 111 | 62 | 822 | 1,581 | -97 | 453 | Upgrade
|
| Interest Expense | -120 | -97 | -29 | -29 | -31 | -32 | Upgrade
|
| Pretax Income | -9 | -35 | 793 | 1,552 | -128 | 421 | Upgrade
|
| Income Tax Expense | -25 | 23 | 158 | 320 | -89 | 60 | Upgrade
|
| Earnings From Continuing Ops. | 16 | -58 | 635 | 1,232 | -39 | 361 | Upgrade
|
| Earnings From Discontinued Ops. | - | - | - | 8 | -139 | 51 | Upgrade
|
| Net Income | 13 | -58 | 635 | 1,240 | -178 | 412 | Upgrade
|
| Preferred Dividends & Other Adjustments | 13 | - | - | - | 8 | 31 | Upgrade
|
| Net Income to Common | - | -58 | 635 | 1,240 | -186 | 381 | Upgrade
|
| Net Income Growth | -80.00% | - | -48.79% | - | - | 3069.23% | Upgrade
|
| Shares Outstanding (Basic) | 124 | 124 | 115 | 105 | 150 | 217 | Upgrade
|
| Shares Outstanding (Diluted) | 129 | 124 | 115 | 105 | 150 | 217 | Upgrade
|
| Shares Change (YoY) | 3.01% | 7.83% | 9.52% | -30.00% | -30.79% | 0.33% | Upgrade
|
| EPS (Basic) | - | -0.47 | 5.52 | 11.81 | -1.24 | 1.76 | Upgrade
|
| EPS (Diluted) | 0.10 | -0.47 | 5.52 | 11.81 | -1.24 | 1.76 | Upgrade
|
| EPS Growth | -81.42% | - | -53.24% | - | - | - | Upgrade
|
| Free Cash Flow | 6,876 | 5,807 | 3,139 | 1,838 | 35 | 652 | Upgrade
|
| Free Cash Flow Per Share | 53.51 | 46.83 | 27.30 | 17.50 | 0.23 | 3.01 | Upgrade
|
| Dividend Per Share | 0.840 | 0.820 | 0.200 | - | - | 0.040 | Upgrade
|
| Dividend Growth | 3.70% | 310.00% | - | - | - | - | Upgrade
|
| Operating Margin | 1.90% | 1.37% | 34.49% | 39.82% | -6.78% | 23.92% | Upgrade
|
| Profit Margin | - | -1.28% | 26.65% | 31.23% | -13.01% | 20.12% | Upgrade
|
| Free Cash Flow Margin | 117.86% | 127.99% | 131.72% | 46.30% | 2.45% | 34.42% | Upgrade
|
| EBITDA | 177 | 97 | 853 | 1,604 | -25 | 581 | Upgrade
|
| EBITDA Margin | 3.03% | 2.14% | 35.80% | 40.40% | -1.75% | 30.68% | Upgrade
|
| D&A For EBITDA | 66 | 35 | 31 | 23 | 72 | 128 | Upgrade
|
| EBIT | 111 | 62 | 822 | 1,581 | -97 | 453 | Upgrade
|
| EBIT Margin | 1.90% | 1.37% | 34.49% | 39.82% | -6.78% | 23.92% | Upgrade
|
| Effective Tax Rate | - | - | 19.92% | 20.62% | - | 14.25% | Upgrade
|
| Revenue as Reported | 5,797 | 4,500 | 2,349 | 3,974 | 1,388 | 1,894 | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.