F&G Annuities & Life, Inc. (FG)
NYSE: FG · Real-Time Price · USD
34.95
-0.38 (-1.08%)
Apr 25, 2025, 4:00 PM EDT - Market closed
F&G Annuities & Life Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Premiums & Annuity Revenue | 2,860 | 2,413 | 1,704 | 1,407 | 228 | Upgrade
|
| Total Interest & Dividend Income | 2,396 | 1,982 | 1,545 | 1,263 | 1,108 | Upgrade
|
| Gain (Loss) on Sale of Investments | 76 | -111 | -461 | 51 | 60 | Upgrade
|
| Other Revenue | 446 | 253 | -405 | 1,249 | 34 | Upgrade
|
| Total Revenue | 5,778 | 4,537 | 2,383 | 3,970 | 1,430 | Upgrade
|
| Revenue Growth (YoY) | 27.35% | 90.39% | -39.98% | 177.62% | -24.50% | Upgrade
|
| Policy Benefits | 3,791 | 3,553 | 1,126 | 1,932 | 1,164 | Upgrade
|
| Depreciation & Amortization | 569 | 412 | 324 | 271 | 72 | Upgrade
|
| Other Operating Expenses | 212 | 278 | -46 | 57 | 192 | Upgrade
|
| Total Operating Expenses | 4,868 | 4,475 | 1,561 | 2,389 | 1,527 | Upgrade
|
| Operating Income | 910 | 62 | 822 | 1,581 | -97 | Upgrade
|
| Interest Expense | -132 | -97 | -29 | -29 | -31 | Upgrade
|
| Pretax Income | 778 | -35 | 793 | 1,552 | -128 | Upgrade
|
| Income Tax Expense | 136 | 23 | 158 | 320 | -89 | Upgrade
|
| Earnings From Continuing Ops. | 642 | -58 | 635 | 1,232 | -39 | Upgrade
|
| Earnings From Discontinued Ops. | - | - | - | 8 | -139 | Upgrade
|
| Net Income to Company | 642 | -58 | 635 | 1,240 | -178 | Upgrade
|
| Minority Interest in Earnings | -3 | - | - | - | - | Upgrade
|
| Net Income | 639 | -58 | 635 | 1,240 | -178 | Upgrade
|
| Preferred Dividends & Other Adjustments | 17 | - | - | - | 8 | Upgrade
|
| Net Income to Common | 622 | -58 | 635 | 1,240 | -186 | Upgrade
|
| Net Income Growth | - | - | -48.79% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 125 | 124 | 115 | 105 | 150 | Upgrade
|
| Shares Outstanding (Diluted) | 131 | 124 | 115 | 105 | 150 | Upgrade
|
| Shares Change (YoY) | 5.64% | 7.83% | 9.52% | -30.00% | -30.79% | Upgrade
|
| EPS (Basic) | 4.98 | -0.47 | 5.52 | 11.81 | -1.24 | Upgrade
|
| EPS (Diluted) | 4.88 | -0.47 | 5.52 | 11.81 | -1.24 | Upgrade
|
| EPS Growth | - | - | -53.24% | - | - | Upgrade
|
| Free Cash Flow | 5,975 | 5,807 | 3,139 | 1,838 | 35 | Upgrade
|
| Free Cash Flow Per Share | 45.61 | 46.83 | 27.30 | 17.50 | 0.23 | Upgrade
|
| Dividend Per Share | 0.860 | 0.820 | 0.200 | - | - | Upgrade
|
| Dividend Growth | 4.88% | 310.00% | - | - | - | Upgrade
|
| Operating Margin | 15.75% | 1.37% | 34.49% | 39.82% | -6.78% | Upgrade
|
| Profit Margin | 10.76% | -1.28% | 26.65% | 31.23% | -13.01% | Upgrade
|
| Free Cash Flow Margin | 103.41% | 127.99% | 131.72% | 46.30% | 2.45% | Upgrade
|
| EBITDA | 984 | 97 | 853 | 1,604 | -25 | Upgrade
|
| EBITDA Margin | 17.03% | 2.14% | 35.80% | 40.40% | -1.75% | Upgrade
|
| D&A For EBITDA | 74 | 35 | 31 | 23 | 72 | Upgrade
|
| EBIT | 910 | 62 | 822 | 1,581 | -97 | Upgrade
|
| EBIT Margin | 15.75% | 1.37% | 34.49% | 39.82% | -6.78% | Upgrade
|
| Effective Tax Rate | 17.48% | - | 19.92% | 20.62% | - | Upgrade
|
| Revenue as Reported | 5,744 | 4,500 | 2,349 | 3,974 | 1,388 | Upgrade
|
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.