F&G Annuities & Life, Inc. (FG)

F&G Annuities & Life Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Premiums & Annuity Revenue	2,752	2,860	2,413	1,704	1,407	228
Total Interest & Dividend Income	2,481	2,396	1,982	1,545	1,263	1,108
Gain (Loss) on Sale of Investments	-55	76	-111	-461	51	60
Other Revenue	131	446	253	-405	1,249	34
Total Revenue	5,309	5,778	4,537	2,383	3,970	1,430
Revenue Growth (YoY)	1.86%	27.35%	90.39%	-39.98%	177.62%	-24.50%
Policy Benefits	3,539	3,791	3,553	1,126	1,932	1,164
Depreciation & Amortization	610	569	412	324	271	72
Other Operating Expenses	287	212	278	-46	57	192
Total Operating Expenses	4,741	4,868	4,475	1,561	2,389	1,527
Operating Income	568	910	62	822	1,581	-97
Interest Expense	-155	-132	-97	-29	-29	-31
Pretax Income	413	778	-35	793	1,552	-128
Income Tax Expense	70	136	23	158	320	-89
Earnings From Continuing Ops.	343	642	-58	635	1,232	-39
Earnings From Discontinued Ops.	-	-	-	-	8	-139
Net Income to Company	343	642	-58	635	1,240	-178
Minority Interest in Earnings	-3	-3	-	-	-	-
Net Income	340	639	-58	635	1,240	-178
Preferred Dividends & Other Adjustments	17	17	-	-	-	8
Net Income to Common	323	622	-58	635	1,240	-186
Net Income Growth	4.61%	-	-	-48.79%	-	-
Shares Outstanding (Basic)	128	125	124	115	105	150
Shares Outstanding (Diluted)	132	131	124	115	105	150
Shares Change (YoY)	3.95%	5.64%	7.83%	9.52%	-30.00%	-30.79%
EPS (Basic)	2.52	4.98	-0.47	5.52	11.81	-1.24
EPS (Diluted)	2.52	4.88	-0.47	5.52	11.81	-1.24
EPS Growth	-1.08%	-	-	-53.24%	-	-
Free Cash Flow	5,965	5,975	5,807	3,139	1,838	35
Free Cash Flow Per Share	45.36	45.61	46.83	27.30	17.50	0.23
Dividend Per Share	0.880	0.860	0.820	0.200	-	-
Dividend Growth	4.76%	4.88%	310.00%	-	-	-
Operating Margin	10.70%	15.75%	1.37%	34.49%	39.82%	-6.78%
Profit Margin	6.08%	10.76%	-1.28%	26.65%	31.23%	-13.01%
Free Cash Flow Margin	112.36%	103.41%	127.99%	131.72%	46.30%	2.45%
EBITDA	645	984	97	853	1,604	-25
EBITDA Margin	12.15%	17.03%	2.14%	35.80%	40.40%	-1.75%
D&A For EBITDA	77	74	35	31	23	72
EBIT	568	910	62	822	1,581	-97
EBIT Margin	10.70%	15.75%	1.37%	34.49%	39.82%	-6.78%
Effective Tax Rate	16.95%	17.48%	-	19.92%	20.62%	-
Revenue as Reported	5,275	5,744	4,500	2,349	3,974	1,388

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.

SEC Filings: 10-K · 10-Q