FibroGen Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	2018 - 2012
Revenue	167.49	147.75	140.73	235.31	176.32	256.58	Upgrade
Revenue Growth (YoY)	44.30%	4.99%	-40.19%	33.46%	-31.28%	20.48%	Upgrade
Cost of Revenue	41.11	18.85	20.28	12.87	8.87	1.15	Upgrade
Gross Profit	126.38	128.9	120.45	222.44	167.45	255.43	Upgrade
Selling, General & Admin	103.8	115.25	124.69	123.93	106.41	135.48	Upgrade
Research & Development	246.77	282.86	296.79	387.04	252.92	209.27	Upgrade
Other Operating Expenses	12.61	12.61	0	0	0	0	Upgrade
Operating Expenses	363.17	410.72	421.48	510.97	359.33	344.74	Upgrade
Operating Income	-236.79	-281.82	-301.03	-288.53	-191.88	-89.31	Upgrade
Interest Expense / Income	18.16	15.53	1.44	1.08	2.4	2.88	Upgrade
Other Expense / Income	-14.45	-13.12	-9.17	0.07	-5.35	-15.55	Upgrade
Pretax Income	-240.5	-284.23	-293.3	-289.68	-188.93	-76.64	Upgrade
Income Tax	-0.04	0	0.36	0.35	0.36	0.33	Upgrade
Net Income	-240.46	-284.23	-293.65	-290.02	-189.29	-76.97	Upgrade
Shares Outstanding (Basic)	99	97	94	92	90	87	Upgrade
Shares Outstanding (Diluted)	99	97	94	92	90	87	Upgrade
Shares Change	4.53%	3.98%	1.34%	2.78%	3.72%	3.06%	Upgrade
EPS (Basic)	-2.45	-2.92	-3.14	-3.14	-2.11	-0.89	Upgrade
EPS (Diluted)	-2.45	-2.92	-3.14	-3.14	-2.11	-0.89	Upgrade
Free Cash Flow	-274.68	-317.54	-149.67	-87.42	77.61	-84.46	Upgrade
Free Cash Flow Per Share	-2.77	-3.26	-1.60	-0.95	0.86	-0.97	Upgrade
Gross Margin	75.46%	87.24%	85.59%	94.53%	94.97%	99.55%	Upgrade
Operating Margin	-141.37%	-190.74%	-213.90%	-122.62%	-108.83%	-34.81%	Upgrade
Profit Margin	-143.56%	-192.37%	-208.66%	-123.25%	-107.36%	-30.00%	Upgrade
Free Cash Flow Margin	-163.99%	-214.91%	-106.35%	-37.15%	44.02%	-32.92%	Upgrade
EBITDA	-214.56	-258.77	-281.25	-273.79	-164.48	-52.31	Upgrade
EBITDA Margin	-128.10%	-175.14%	-199.85%	-116.35%	-93.29%	-20.39%	Upgrade
Depreciation & Amortization	7.79	9.93	10.6	14.81	22.05	21.45	Upgrade
EBIT	-222.34	-268.7	-291.86	-288.6	-186.53	-73.77	Upgrade
EBIT Margin	-132.75%	-181.86%	-207.38%	-122.65%	-105.79%	-28.75%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).