Founder Group Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	90.34	148.05	63.51	25.17
Revenue Growth (YoY)	-38.98%	133.12%	152.30%	-
Cost of Revenue	84.1	130.2	54.83	21.72
Gross Profit	6.24	17.85	8.68	3.45
Selling, General & Admin	11.85	6.7	3.42	0.58
Other Operating Expenses	-	-	-	0.13
Operating Expenses	11.85	6.7	3.42	1.08
Operating Income	-5.61	11.15	5.27	2.37
Interest Expense	-2.07	-1.5	-0.33	-0.01
Interest & Investment Income	0.1	0.05	-	0
Currency Exchange Gain (Loss)	1.1	-0.01	-	0.27
Other Non Operating Income (Expenses)	0.82	0.1	0.25	0.01
Pretax Income	-5.65	9.79	5.19	2.64
Income Tax Expense	-0.5	2.65	1.25	0.72
Net Income	-5.15	7.15	3.94	1.92
Net Income to Common	-5.15	7.15	3.94	1.92
Net Income Growth	-	81.24%	105.56%	-
Shares Outstanding (Basic)	18	16	16	16
Shares Outstanding (Diluted)	18	16	16	16
Shares Change (YoY)	12.52%	-	-	-
EPS (Basic)	-0.29	0.46	0.25	0.12
EPS (Diluted)	-0.29	0.46	0.25	0.12
EPS Growth	-	81.24%	105.56%	-
Free Cash Flow	-7.39	-18.64	-2.69	4.65
Free Cash Flow Per Share	-0.42	-1.19	-0.17	0.30
Gross Margin	6.91%	12.06%	13.67%	13.70%
Operating Margin	-6.21%	7.53%	8.29%	9.42%
Profit Margin	-5.70%	4.83%	6.21%	7.62%
Free Cash Flow Margin	-8.18%	-12.59%	-4.23%	18.49%
EBITDA	-5.03	11.36	5.59	2.69
EBITDA Margin	-5.56%	7.67%	8.80%	10.67%
D&A For EBITDA	0.58	0.2	0.32	0.31
EBIT	-5.61	11.15	5.27	2.37
EBIT Margin	-6.21%	7.53%	8.29%	9.42%
Effective Tax Rate	-	27.02%	24.04%	27.42%
Revenue as Reported	90.34	148.05	63.51	-

Updated Dec 17, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q