Ferrellgas Partners, L.P. (FGPR)

Ferrellgas Partners Income Statement

Financials in millions USD. Fiscal year is February - January.

Year Ending	TTM	Jan 31, 2024	Jul 31, 2023	Jul 31, 2022	Jul 31, 2021	Jul 31, 2020
Revenue	1,910	1,910	2,026	2,115	1,754	1,498
Revenue Growth (YoY)	-10.42%	-5.74%	-4.17%	20.53%	17.12%	-11.08%
Cost of Revenue	1,068	907.87	1,019	1,187	894.66	686.06
Gross Profit	842.62	1,002	1,007	928.03	859.65	811.77
Selling, General & Admin	82.03	62.81	96.93	79.04	90.34	81.64
Other Operating Expenses	173.33	0	2.63	610.5	551.2	573.54
Operating Expenses	589.18	62.81	767.82	689.54	641.54	655.18
Operating Income	217.32	217.32	233.69	245.1	216.28	148.67
Interest Income	73.69	0	97.71	100.09	173.62	192.96
Interest Expense	49.33	-98.05	97.71	100.09	173.62	192.96
Other Expense / Income	80.57	192.88	156.86	96.13	284.65	230.82
Pretax Income	123.07	123.07	138.6	149.84	-68.37	-82.15
Income Tax	0.93	0.93	0.98	0.98	0.74	0.85
Net Income	160.18	121.56	75.85	147.99	-69.11	-83
Net Income Growth	13.03%	60.26%	-48.75%	-	-	-
Shares Outstanding (Basic)	5	5	5	5	5	5
Shares Outstanding (Diluted)	5	5	5	5	5	5
Shares Change	-0.01%	-	-	-	-	-
EPS (Basic)	10.95	25.02	15.62	30.47	-14.23	-17.09
EPS (Diluted)	10.95	25.02	15.62	30.47	-14.23	-17.09
EPS Growth	-62.45%	60.20%	-48.74%	-	-	-
Free Cash Flow	68.28	123.34	63.79	145.27	5.35	-103.68
Free Cash Flow Per Share	14.06	25.39	13.13	29.91	1.10	-21.34
Gross Margin	44.11%	52.47%	49.70%	43.89%	49.00%	54.20%
Operating Margin	11.38%	11.38%	11.53%	11.59%	12.33%	9.93%
Profit Margin	8.39%	6.36%	3.74%	7.00%	-3.94%	-5.54%
Free Cash Flow Margin	3.57%	6.46%	3.15%	6.87%	0.30%	-6.92%
Effective Tax Rate	0.76%	0.76%	0.71%	0.65%	-	-
EBITDA	273.16	120.95	335.38	333.21	307.73	236.62
EBITDA Margin	14.30%	6.33%	16.55%	15.76%	17.54%	15.80%
Depreciation & Amortization	75.2	93.37	89.9	85.38	80.48	78.85
EBIT	197.95	27.58	245.48	247.83	227.25	157.77
EBIT Margin	10.36%	1.44%	12.11%	11.72%	12.95%	10.53%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.