FiEE, Inc. (FIEE)

FiEE, Inc. Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2020	FY 2019	FY 2015
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2020	Dec 31, 2019	Dec 31, 2015
Revenue	6.19	0.64	47.99	37.61	10.79
Revenue Growth (YoY)	867.91%	-98.67%	27.58%	248.59%	-9.34%
Cost of Revenue	0.84	0.43	34.38	26.71	7.39
Gross Profit	5.35	0.21	13.61	10.91	3.4
Selling, General & Admin	3.76	2.13	14.6	11.89	2.8
Research & Development	0.05	0.11	3.83	2.24	1.34
Other Operating Expenses	-	2.2	-	-	-
Total Operating Expenses	3.8	4.44	18.43	14.13	4.14
Operating Income	1.55	-4.24	-4.82	-3.22	-0.74
Interest Income	-	-	0	0.01	0
Interest Expense	-	-	-0.05	-0.05	-0.07
Other Non-Operating Income (Expense)	-0.03	0	1.04	0	-0.01
Total Non-Operating Income (Expense)	-0.03	0	0.99	-0.03	-0.09
Pretax Income	1.52	-4.24	-3.83	-3.25	-0.83
Provision for Income Taxes	0.45	-0.01	-0.03	-0.02	-0.01
Net Income	0.68	-4.22	-3.86	-3.28	-0.83
Net Income Attributable to Preferred Dividends	0.39	-	-	-	-
Net Income to Common	0.68	-4.22	-3.86	-3.28	-0.83
Shares Outstanding (Basic)	6	3	25	18	9
Shares Outstanding (Diluted)	7	3	25	18	9
Shares Change (YoY)	124.14%	-87.51%	40.16%	90.60%	18.64%
EPS (Basic)	0.12	-1.34	-0.15	-0.18	-0.09
EPS (Diluted)	0.10	-1.34	-0.15	-0.18	-0.09
Shares Outstanding	7.93	3.71	-	-	-
Free Cash Flow	3.45	-3.77	0	0	-0.55
Free Cash Flow Per Share	0.49	-1.19	-	-	-0.06
Gross Margin	86.44%	32.39%	28.35%	28.99%	31.53%
Operating Margin	25.03%	-661.92%	-10.04%	-8.56%	-6.86%
Profit Margin	17.32%	-660.15%	-7.93%	-8.58%	-7.58%
FCF Margin	55.71%	-589.47%	0.00%	0.00%	-5.08%
EBITDA	2.04	-3.87	-4.82	-3.22	-0.62
EBITDA Margin	32.97%	-604.07%	-10.04%	-8.56%	-5.74%
EBIT	1.55	-4.24	-4.82	-3.22	-0.74
EBIT Margin	25.03%	-661.92%	-10.04%	-8.56%	-6.86%
Effective Tax Rate	29.47%	0.26%	0.70%	0.76%	0.89%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q