FiEE, Inc. (FIEE)

FiEE, Inc. Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2020	FY 2019	FY 2015	FY 2014
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2020	Dec 31, 2019	Dec 31, 2015	Dec 31, 2014
Revenue	-	0.64	47.99	37.61	10.79	11.9
Revenue Growth (YoY)	-	-98.67%	27.58%	248.59%	-9.34%	5.87%
Cost of Revenue	0.47	0.57	34.38	26.71	7.39	8.41
Gross Profit	1.52	0.07	13.61	10.91	3.4	3.49
Selling, General & Admin	2.57	2.15	14.6	11.89	2.8	2.5
Research & Development	-	0.11	3.83	2.24	1.34	1.13
Other Operating Expenses	-	2.2	-	-	-	-
Total Operating Expenses	2.57	4.47	18.43	14.13	4.14	3.63
Operating Income	-1.05	-4.39	-4.82	-3.22	-0.74	-0.14
Interest Income	-	-	0	0.01	0	0
Interest Expense	-	-	-0.05	-0.05	-0.07	-0.08
Other Non-Operating Income (Expense)	-0.01	-	1.04	0	-0.01	0.35
Total Non-Operating Income (Expense)	-0.01	-	0.99	-0.03	-0.09	0.27
Pretax Income	-1.13	-4.39	-3.83	-3.25	-0.83	0.13
Provision for Income Taxes	-0.16	-0.01	-0.03	-0.02	-0.01	-0.01
Net Income	-1.27	-4.38	-3.86	-3.28	-0.83	0.12
Net Income to Common	-1.27	-4.38	-3.86	-3.28	-0.83	0.12
Shares Outstanding (Basic)	5	3	25	18	9	8
Shares Outstanding (Diluted)	5	3	25	18	9	8
Shares Change (YoY)	-87.68%	-87.51%	40.16%	90.60%	18.64%	8.41%
EPS (Basic)	-1.63	-1.34	-0.15	-0.18	-0.09	0.02
EPS (Diluted)	-1.63	-1.34	-0.15	-0.18	-0.09	0.02
Free Cash Flow	-	0	0	0	-0.55	-0.44
Free Cash Flow Per Share	-	-	-	-	-0.06	-0.05
Gross Margin	-	11.62%	28.35%	28.99%	31.53%	29.34%
Operating Margin	-	-686.18%	-10.04%	-8.56%	-6.86%	-1.17%
Profit Margin	-	-684.50%	-7.93%	-8.58%	-7.58%	1.15%
FCF Margin	-	0.00%	0.00%	0.00%	-5.08%	-3.67%
EBITDA	-1.05	-4.39	-4.82	-3.22	-0.62	-0.13
EBITDA Margin	-	-686.12%	-10.04%	-8.56%	-5.74%	-1.10%
EBIT	-1.05	-4.39	-4.82	-3.22	-0.74	-0.14
EBIT Margin	-	-686.18%	-10.04%	-8.56%	-6.86%	-1.17%
Effective Tax Rate	14.31%	0.25%	0.70%	0.76%	0.89%	-5.46%

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q