| 340.49 | 486.95 | 1,270 |
| 1,237 | 970.88 | 148.97 |
Cash & Short-Term Investments | 1,578 | 1,458 | 1,419 |
| 11.16% | 2.73% | - |
| 156 | 131.32 | 90.09 |
| 48.73 | 30.27 | 17.46 |
| 50.72 | 18.6 | 10.9 |
| 1,844 | 1,638 | 1,538 |
Property, Plant & Equipment | 78.67 | 34.12 | 21.21 |
| 24.54 | 11.4 | 11.4 |
| 16.04 | 12.21 | 7.22 |
Long-Term Deferred Charges | 32 | 31 | 18.7 |
| 78.21 | 66.39 | 5.79 |
|
| 13.36 | 4.16 | 3.69 |
| 90.52 | 28.94 | 18.43 |
Current Portion of Leases | 4.68 | 10.94 | 12.46 |
Current Income Taxes Payable | 0.47 | 0.51 | 190.71 |
| 473.57 | 381.36 | 253.64 |
Other Current Liabilities | 39.88 | 21.05 | 66.13 |
Total Current Liabilities | 622.48 | 446.96 | 545.05 |
| 56.56 | 17.83 | 2.14 |
Other Long-Term Liabilities | 5.67 | 4.3 | 11.57 |
|
| 0 | 0 | - |
Additional Paid-In Capital | 2,602 | 1,186 | 170.63 |
| -1,217 | -192.91 | 540.07 |
Comprehensive Income & Other | 3.43 | 1.31 | 0.27 |
| 1,389 | 994.61 | 710.96 |
|
Total Liabilities & Equity | 2,073 | 1,793 | 1,602 |
| 61.24 | 28.77 | 14.6 |
| 1,516 | 1,429 | 1,405 |
| 7.96% | 1.75% | - |
| 5.79 | 7.31 | 7.50 |
Filing Date Shares Outstanding | 495.59 | 214.91 | 168.4 |
Total Common Shares Outstanding | 0.49 | 214.91 | 168.4 |
| 1,221 | 1,191 | 992.55 |
| 2818.42 | 4.63 | 4.22 |
| 1,348 | 971 | 692.35 |
Tangible Book Value Per Share | 2736.04 | 4.52 | 4.11 |
| - | 11.08 | 10.42 |
| - | 5.27 | 5.2 |