| 621.62 | 486.95 | 1,270 |
| 971.72 | 970.88 | 148.97 |
Cash & Short-Term Investments | 1,593 | 1,458 | 1,419 |
| - | 2.73% | - |
| 124.72 | 131.32 | 90.09 |
| 40.16 | 30.27 | 17.46 |
| 50.04 | 18.6 | 10.9 |
| 1,808 | 1,638 | 1,538 |
Property, Plant & Equipment | 80.85 | 34.12 | 21.21 |
| 24.54 | 11.4 | 11.4 |
| 13.23 | 12.21 | 7.22 |
Long-Term Deferred Charges | 30.2 | 31 | 18.7 |
| 77.59 | 66.39 | 5.79 |
|
| 12.03 | 4.16 | 3.69 |
| 49.29 | 28.94 | 18.43 |
Current Portion of Leases | 9.4 | 10.94 | 12.46 |
Current Income Taxes Payable | 5.58 | 0.51 | 190.71 |
| 433.15 | 381.36 | 253.64 |
Other Current Liabilities | 37.12 | 21.05 | 66.13 |
Total Current Liabilities | 546.56 | 446.96 | 545.05 |
| 55.3 | 17.83 | 2.14 |
Other Long-Term Liabilities | 5.59 | 4.3 | 11.57 |
|
| 0 | 0 | - |
Additional Paid-In Capital | 1,215 | 1,186 | 170.63 |
| -119.8 | -192.91 | 540.07 |
Comprehensive Income & Other | 2.5 | 1.31 | 0.27 |
| 1,098 | 994.61 | 710.96 |
|
Total Liabilities & Equity | 2,035 | 1,793 | 1,602 |
| 64.7 | 28.77 | 14.6 |
| 1,529 | 1,429 | 1,405 |
| - | 1.75% | - |
| 7.06 | 7.31 | 7.50 |
Filing Date Shares Outstanding | 489.77 | 214.91 | 168.4 |
Total Common Shares Outstanding | 216.65 | 214.91 | 168.4 |
| 1,262 | 1,191 | 992.55 |
| 5.07 | 4.63 | 4.22 |
| 1,060 | 971 | 692.35 |
Tangible Book Value Per Share | 4.89 | 4.52 | 4.11 |
| - | 11.08 | 10.42 |
| - | 5.27 | 5.2 |