FTAI Infrastructure Inc. (FIP)
NASDAQ: FIP · Real-Time Price · USD
8.51
-0.07 (-0.82%)
Nov 20, 2024, 4:00 PM EST - Market closed

FTAI Infrastructure Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19
Revenue
332.17320.47261.97120.2268.56229.45
Revenue Growth (YoY)
7.01%22.33%117.91%75.34%-70.12%-
Cost of Revenue
245.89253.67208.1698.5469.39260.91
Gross Profit
86.2966.853.8121.68-0.83-31.46
Selling, General & Admin
26.5427.3325.0924.3821.624.01
Operating Expenses
107.13108.3295.8478.3952.7157.14
Operating Income
-20.84-41.52-42.03-56.71-53.54-88.6
Interest Expense
-114.97-99.6-53.24-16.02-10.76-17.91
Earnings From Equity Investments
-56.53-24.71-67.4-13.5-3.11-0.55
Other Non Operating Income (Expenses)
19.138.62-1.94-8.930.092.86
EBT Excluding Unusual Items
-173.21-157.22-164.6-95.16-67.32-104.19
Merger & Restructuring Charges
-6.96-4.14-16.84-14.83-1.66-9.13
Gain (Loss) on Sale of Assets
9.196.86-1.60.02-0.01121.3
Asset Writedown
--0.74----4.73
Other Unusual Items
-76.59-64.44-23.66--4.72-
Pretax Income
-247.57-219.68-206.71-109.97-73.713.25
Income Tax Expense
1.892.474.47-3.63-1.9814.38
Earnings From Continuing Operations
-249.46-222.15-211.17-106.34-71.72-11.14
Minority Interest in Earnings
40.3738.4133.9326.4716.5217.57
Net Income
-209.1-183.74-177.24-79.87-55.26.43
Net Income to Common
-209.1-183.74-177.24-79.87-55.26.43
Shares Outstanding (Basic)
1061031039999-
Shares Outstanding (Diluted)
1061031039999-
Shares Change (YoY)
2.72%0.21%3.38%---
EPS (Basic)
-1.98-1.78-1.73-0.80-0.56-
EPS (Diluted)
-1.98-1.79-1.73-0.80-0.56-
Free Cash Flow
-76.48-95.23-259.83-202.61-294.38-375.71
Free Cash Flow Per Share
-0.72-0.92-2.53-2.04-2.96-
Dividend Per Share
0.1200.1200.060---
Dividend Growth
0%100.00%----
Gross Margin
25.98%20.84%20.54%18.03%-1.21%-13.71%
Operating Margin
-6.28%-12.96%-16.04%-47.17%-78.09%-38.61%
Profit Margin
-62.95%-57.33%-67.66%-66.44%-80.51%2.80%
Free Cash Flow Margin
-23.02%-29.72%-99.19%-168.54%-429.37%-163.74%
EBITDA
59.7539.4728.72-2.7-22.42-55.47
EBITDA Margin
17.99%12.32%10.96%-2.24%-32.71%-24.17%
D&A For EBITDA
80.5980.9970.7554.0231.1133.13
EBIT
-20.84-41.52-42.03-56.71-53.54-88.6
EBIT Margin
-6.28%-12.96%-16.04%-47.17%-78.09%-38.61%
Effective Tax Rate
-----443.27%
Source: S&P Capital IQ. Standard template. Financial Sources.