| Revenue | 331.5 | 320.47 | 261.97 | 120.22 | 68.56 | |
| Revenue Growth (YoY) | 3.44% | 22.33% | 117.91% | 75.34% | -70.12% | |
| Cost of Revenue | 247.67 | 253.67 | 208.16 | 98.54 | 69.39 | |
| Gross Profit | 83.82 | 66.8 | 53.81 | 21.68 | -0.83 | |
| Selling, General & Admin | 2.06 | 31.04 | 23.86 | 24.38 | 21.6 | |
| Operating Expenses | 81.47 | 112.03 | 94.6 | 78.39 | 52.71 | |
| Operating Income | 2.36 | -45.23 | -40.8 | -56.71 | -53.54 | |
| Interest Expense | -122.11 | -99.6 | -53.24 | -16.02 | -10.76 | |
| Earnings From Equity Investments | -55.5 | -24.71 | -67.4 | -13.5 | -3.11 | |
| Other Non Operating Income (Expenses) | -3.16 | 12.33 | -3.17 | -8.93 | 0.09 | |
| EBT Excluding Unusual Items | -178.4 | -157.22 | -164.6 | -95.16 | -67.32 | |
| Merger & Restructuring Charges | -5.46 | -4.14 | -16.84 | -14.83 | -1.66 | |
| Gain (Loss) on Sale of Assets | 2.37 | 6.86 | -1.6 | 0.02 | -0.01 | |
| Asset Writedown | -72.34 | -0.74 | - | - | - | |
| Other Unusual Items | -79.74 | -64.44 | -23.66 | - | -4.72 | |
| Pretax Income | -333.57 | -219.68 | -206.71 | -109.97 | -73.71 | |
| Income Tax Expense | 3.31 | 2.47 | 4.47 | -3.63 | -1.98 | |
| Earnings From Continuing Operations | -336.88 | -222.15 | -211.17 | -106.34 | -71.72 | |
| Minority Interest in Earnings | 42.42 | 38.41 | 33.93 | 26.47 | 16.52 | |
| Net Income | -294.46 | -183.74 | -177.24 | -79.87 | -55.2 | |
| Net Income to Common | -294.46 | -183.74 | -177.24 | -79.87 | -55.2 | |
| Shares Outstanding (Basic) | 108 | 103 | 103 | 99 | 99 | |
| Shares Outstanding (Diluted) | 108 | 103 | 103 | 99 | 99 | |
| Shares Change (YoY) | 5.11% | 0.21% | 3.38% | - | - | |
| EPS (Basic) | -2.72 | -1.78 | -1.73 | -0.80 | -0.56 | |
| EPS (Diluted) | -2.72 | -1.79 | -1.73 | -0.80 | -0.56 | |
| Free Cash Flow | -98.1 | -95.23 | -259.83 | -202.61 | -294.38 | |
| Free Cash Flow Per Share | -0.91 | -0.93 | -2.53 | -2.04 | -2.96 | |
| Dividend Per Share | 0.120 | 0.120 | 0.060 | - | - | |
| Dividend Growth | - | 100.00% | - | - | - | |
| Gross Margin | 25.29% | 20.84% | 20.54% | 18.03% | -1.21% | |
| Operating Margin | 0.71% | -14.12% | -15.57% | -47.17% | -78.09% | |
| Profit Margin | -88.83% | -57.33% | -67.66% | -66.44% | -80.51% | |
| Free Cash Flow Margin | -29.59% | -29.72% | -99.19% | -168.54% | -429.37% | |
| EBITDA | 81.77 | 35.76 | 29.95 | -2.7 | -22.42 | |
| EBITDA Margin | 24.67% | 11.16% | 11.43% | -2.24% | -32.71% | |
| D&A For EBITDA | 79.41 | 80.99 | 70.75 | 54.02 | 31.11 | |
| EBIT | 2.36 | -45.23 | -40.8 | -56.71 | -53.54 | |
| EBIT Margin | 0.71% | -14.12% | -15.57% | -47.17% | -78.09% | |