FTAI Infrastructure Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2022	FY 2022	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Revenue	502.52	331.5	120.22	68.56	229.45
Revenue Growth (YoY)	51.59%	175.74%	75.34%	-70.12%	-
Operations and Maintenance Expenses	299.59	247.67	98.54	69.39	260.91
Gross Profit	202.93	83.82	21.68	-0.83	-31.46
Depreciation & Amortization Expenses	132.49	79.41	54.02	31.11	33.13
Other Operating Expenses	62.48	103.91	39.2	23.25	37.87
Operating Income	7.97	-99.5	-71.54	-55.2	-102.46
Interest Income	-12.3	55.5	13.5	3.11	0.55
Interest Expense	-265.91	-122.11	-16.02	-10.76	-17.91
Other Non-Operating Income (Expense)	208.92	32.2	-8.91	4.81	124.15
Total Non-Operating Income (Expense)	-69.3	-34.41	-11.43	-2.85	106.79
Pretax Income	-155.37	-262.75	-109.97	-73.71	3.25
Provision for Income Taxes	-3.32	3.31	-3.63	-1.98	14.38
Net Income	-260.41	-294.46	-79.87	-55.2	6.43
Minority Interest in Earnings	-44.88	-42.42	-26.47	-16.52	-17.57
Net Income Attributable to Preferred Dividends	100.23	70.81	-	-	-
Net Income to Common	-260.41	-294.46	-79.87	-55.2	6.43
Shares Outstanding (Basic)	115	108	-	-	-
Shares Outstanding (Diluted)	115	108	-	-	-
Shares Change (YoY)	6.47%	-	-	-	-
EPS (Basic)	-2.24	-2.72	-	-	-
EPS (Diluted)	-2.26	-2.72	-	-	-
Free Cash Flow	-399.26	-98.1	-202.61	-294.38	-375.71
Free Cash Flow Per Share	-3.47	-0.91	-	-	-
Dividends Per Share	0.120	0.120	-	-	-
Gross Margin	40.38%	25.29%	18.03%	-1.21%	-13.71%
Operating Margin	1.59%	-30.01%	-59.51%	-80.51%	-44.65%
Profit Margin	-30.26%	-80.26%	-88.46%	-104.61%	-4.85%
FCF Margin	-79.45%	-29.59%	-168.54%	-429.37%	-163.74%
EBITDA	140.46	-20.09	-17.52	-24.08	-69.33
EBITDA Margin	27.95%	-6.06%	-14.58%	-35.12%	-30.21%
EBIT	7.97	-99.5	-71.54	-55.2	-102.46
EBIT Margin	1.59%	-30.01%	-59.51%	-80.51%	-44.65%
Effective Tax Rate	2.14%	-1.26%	3.30%	2.69%	443.27%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Utilities template. Financial Sources.

SEC Filings: 10-K · 10-Q