| 325.95 | 147.3 | 301.86 | 55.42 | 16.87 |
Cash & Short-Term Investments | 325.95 | 147.3 | 301.86 | 55.42 | 16.87 |
| 121.29% | -51.20% | 444.66% | 228.54% | - |
| 95.39 | 52.99 | 50.3 | 4.95 | 14.95 |
| 62.68 | 19.56 | 60.83 | 24.14 | 9.21 |
| 484.01 | 219.85 | 412.98 | 84.52 | 41.03 |
Net Property, Plant & Equipment | 4,752 | 1,759 | 1,625 | 1,038 | 800.69 |
| 43.17 | 46.23 | 67.74 | 13.03 | 16.58 |
| 365.7 | 275.37 | 257.14 | 122.74 | 122.64 |
| 22.24 | 12.53 | 54.41 | 123.79 | 155.9 |
| 81.7 | 61.55 | 24.88 | 17 | 17.47 |
|
| 280.71 | 176.43 | 115.63 | 52.28 | 76.09 |
| 65.44 | 48.59 | - | 25 | 146.01 |
Current Portion of Leases | 9.11 | 7.17 | 2.9 | 0.89 | 0.57 |
Other Current Liabilities | 54.74 | 18.6 | 10.93 | 4.19 | 3.18 |
Total Current Liabilities | 410 | 250.79 | 129.47 | 82.36 | 225.85 |
| 3,709 | 1,539 | 718.62 | 253.47 | 112.07 |
| 71 | 60.89 | 67.51 | 60.01 | 35.21 |
Other Long-Term Liabilities | 614.95 | 67.1 | 64.66 | 7.77 | 15.21 |
Total Long-Term Liabilities | 4,395 | 1,667 | 850.79 | 321.26 | 162.49 |
|
| 1.16 | 1.14 | - | - | - |
Additional Paid-in Capital | 623.77 | 764.38 | - | - | - |
Accumulated Other Comprehensive Income | -90.62 | -157.05 | -155.46 | -26.24 | 0.37 |
| -512.99 | -405.82 | 1,618 | 999.29 | 729.06 |
Total Common Shareholders' Equity | 21.32 | 202.65 | 1,462 | 973.05 | 729.43 |
| 922.66 | 253.71 | -0.09 | 22.34 | 36.54 |
| -146.24 | 75.14 | 1,462 | 995.4 | 765.97 |
Total Liabilities & Equity | 5,749 | 2,374 | 2,442 | 1,399 | 1,154 |
| 3,854 | 1,656 | 789.03 | 339.38 | 293.86 |
| -3,528 | -1,509 | -487.17 | -283.96 | -276.99 |
| -30.62 | -13.94 | - | - | - |
| 21.32 | 202.65 | 1,462 | 973.05 | 729.43 |
| 0.19 | 1.87 | - | - | - |
| -387.55 | -118.95 | 1,137 | 837.29 | 590.21 |
Tangible Book Value Per Share | -3.36 | -1.10 | - | - | - |