FTAI Infrastructure Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 20, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	691	826	387	293	-	-
Market Cap Growth	-11.34%	113.37%	31.97%	-	-	-
Enterprise Value	4,453	2,659	1,994	1,691	-	-
Last Close Price	5.94	7.08	3.74	2.73	-	-
PS Ratio	1.57	2.49	1.21	1.12	-	-
PB Ratio	3.82	1.81	0.52	0.37	-	-
P/TBV Ratio	-	-	2.48	1.27	-	-
P/OCF Ratio	-	-	70.20	-	-	-
EV/Sales Ratio	10.13	8.02	6.22	6.46	-	-
EV/EBITDA Ratio	27.78	32.52	55.77	56.45	-	-
EV/EBIT Ratio	94.21	1127.83	-	-	-	-
Debt / Equity Ratio	3.52	3.66	1.91	1.65	0.54	0.34
Debt / EBITDA Ratio	21.79	17.43	28.43	31.21	152.85	-
Net Debt / Equity Ratio	3.49	3.59	1.87	1.57	0.49	0.33
Net Debt / EBITDA Ratio	23.47	20.06	38.63	41.43	-267.69	-14.43
Net Debt / FCF Ratio	-10.27	-16.72	-14.50	-4.78	-3.56	-1.10
Asset Turnover	0.11	0.14	0.13	0.11	0.06	0.05
Inventory Turnover	-	796.38	129.72	40.03	28.56	24.35
Quick Ratio	0.06	0.32	0.61	0.75	0.91	0.25
Current Ratio	0.25	0.88	1.23	1.74	3.19	1.03
Return on Equity (ROE)	-31.36%	-56.41%	-29.09%	-18.76%	-8.65%	-8.14%
Return on Assets (ROA)	0.75%	0.06%	-1.16%	-1.04%	-1.85%	-2.62%
Return on Invested Capital (ROIC)	1.08%	0.11%	-2.18%	-1.94%	-3.24%	-4.51%
Return on Capital Employed (ROCE)	1.30%	0.10%	-2.00%	-1.80%	-2.50%	-4.10%
Earnings Yield	-38.86%	-35.66%	-47.48%	-60.44%	-	-
FCF Yield	-53.05%	-11.88%	-24.61%	-88.60%	-	-
Dividend Yield	1.99%	1.69%	3.21%	2.20%	-	-
Buyback Yield / Dilution	-8.54%	-5.11%	-0.21%	-3.38%	-	-
Total Shareholder Return	-6.52%	-3.41%	3.00%	-1.18%	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q