| 350.98 | 331.72 | 179.75 | 332.32 | 64.97 | 268.78 |
| 173.52 | 197.07 | 280.34 | 66.85 | 277.14 | 140.93 |
Cash & Short-Term Investments | 524.5 | 528.79 | 460.09 | 399.17 | 342.11 | 409.71 |
| 142.10% | 14.93% | 15.26% | 16.68% | -16.50% | 56.55% |
| 1,112 | 659.5 | 584.63 | 527.72 | 455.1 | 281.27 |
| 123.36 | 163.08 | 158.83 | 139.49 | 107.52 | 64.44 |
| 1,760 | 1,351 | 1,204 | 1,066 | 904.74 | 755.41 |
Net Property, Plant & Equipment | 2,996 | 2,968 | 2,644 | 2,245 | 1,929 | 1,541 |
| 11.26 | - | 7.79 | - | 37.72 | - |
| 21.86 | 19.94 | 16.98 | 13.87 | 9.11 | 18.14 |
|
| 519.65 | 260.34 | 256.28 | 221.12 | 196.46 | 138.62 |
| 242.11 | 169.24 | 176.92 | 161.74 | 198.81 | 151.95 |
Current Portion of Leases | 335.09 | 274.86 | 240.96 | 199.78 | 163.54 | 143.07 |
Other Current Liabilities | 0.08 | 52 | 41.77 | 19.93 | 28.1 | 2.03 |
Total Current Liabilities | 1,097 | 756.44 | 715.93 | 602.56 | 586.9 | 435.67 |
| 1,679 | 1,707 | 1,498 | 1,297 | 1,135 | 967.26 |
Other Long-Term Liabilities | 63.04 | 68.1 | 73.57 | 63.45 | 37.82 | 29.96 |
Total Long-Term Liabilities | 1,742 | 1,775 | 1,571 | 1,360 | 1,173 | 997.21 |
|
| 0.55 | 0.55 | 0.55 | 0.56 | 0.56 | 0.56 |
Additional Paid-in Capital | 173.96 | 152.47 | 182.71 | 260.78 | 280.67 | 321.08 |
| 1,776 | 1,655 | 1,402 | 1,101 | 839.06 | 560.25 |
| 1,950 | 1,808 | 1,585 | 1,362 | 1,120 | 881.89 |
Total Liabilities & Equity | 4,789 | 4,340 | 3,872 | 3,325 | 2,880 | 2,315 |
| 2,014 | 1,982 | 1,739 | 1,497 | 1,299 | 1,110 |
| -1,490 | -1,453 | -1,278 | -1,098 | -956.88 | -700.62 |
| -26.92 | -26.34 | -22.98 | -19.69 | -17.00 | -12.50 |
| 1,950 | 1,808 | 1,585 | 1,362 | 1,120 | 881.89 |
| 35.24 | 32.79 | 28.50 | 24.43 | 19.90 | 15.73 |
| 1,950 | 1,808 | 1,585 | 1,362 | 1,120 | 881.89 |
Tangible Book Value Per Share | 35.24 | 32.79 | 28.50 | 24.43 | 19.90 | 15.73 |