| 723.7 | 331.72 | 179.75 | 332.32 | 64.97 |
| 208.51 | 197.07 | 280.34 | 66.85 | 277.14 |
Cash & Short-Term Investments | 932.21 | 528.79 | 460.09 | 399.17 | 342.11 |
| 76.29% | 14.93% | 15.26% | 16.68% | -16.50% |
| 846.61 | 659.5 | 584.63 | 527.72 | 455.1 |
| 137.91 | 163.08 | 158.83 | 139.49 | 107.52 |
| 1,917 | 1,351 | 1,204 | 1,066 | 904.74 |
Net Property, Plant & Equipment | 3,000 | 2,968 | 2,644 | 2,245 | 1,929 |
| - | - | 7.79 | - | 37.72 |
| 20.26 | 19.94 | 16.98 | 13.87 | 9.11 |
|
| 368.38 | 260.34 | 256.28 | 221.12 | 196.46 |
| 227.83 | 169.24 | 176.92 | 161.74 | 198.81 |
Current Portion of Leases | 301.15 | 274.86 | 240.96 | 199.78 | 163.54 |
Other Current Liabilities | 56.64 | 52 | 41.77 | 19.93 | 28.1 |
Total Current Liabilities | 954.01 | 756.44 | 715.93 | 602.56 | 586.9 |
| 1,731 | 1,707 | 1,498 | 1,297 | 1,135 |
Other Long-Term Liabilities | 58.68 | 68.1 | 73.57 | 63.45 | 37.82 |
Total Long-Term Liabilities | 1,790 | 1,775 | 1,571 | 1,360 | 1,173 |
|
| 0.55 | 0.55 | 0.55 | 0.56 | 0.56 |
Additional Paid-in Capital | 178.79 | 152.47 | 182.71 | 260.78 | 280.67 |
| 2,014 | 1,655 | 1,402 | 1,101 | 839.06 |
| 2,193 | 1,808 | 1,585 | 1,362 | 1,120 |
Total Liabilities & Equity | 4,937 | 4,340 | 3,872 | 3,325 | 2,880 |
| 2,032 | 1,982 | 1,739 | 1,497 | 1,299 |
| -1,100 | -1,453 | -1,278 | -1,098 | -956.88 |
| -19.84 | -26.34 | -22.98 | -19.69 | -17.00 |
| 2,193 | 1,808 | 1,585 | 1,362 | 1,120 |
| 39.56 | 32.79 | 28.50 | 24.43 | 19.90 |
| 2,193 | 1,808 | 1,585 | 1,362 | 1,120 |
Tangible Book Value Per Share | 39.56 | 32.79 | 28.50 | 24.43 | 19.90 |