Foot Locker Income Statement

Financials in millions USD. Fiscal year is March - February.

Millions USD. Fiscal year is Mar - Feb.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '25 Aug 2, 2025	Feb '25 Feb 1, 2025	Feb '24 Feb 3, 2024	Jan '23 Jan 28, 2023	Jan '22 Jan 29, 2022	Jan '21 Jan 30, 2021
Revenue	7,860	7,988	8,168	8,759	8,968	7,554
Revenue Growth (YoY)	-3.58%	-2.20%	-6.75%	-2.33%	18.72%	-5.63%
Cost of Revenue	5,587	5,666	5,895	5,955	5,878	5,365
Gross Profit	2,273	2,322	2,273	2,804	3,090	2,189
Selling, General & Admin	1,915	1,927	1,860	1,903	1,844	1,583
Other Operating Expenses	-	-	27	42	-	-
Operating Expenses	2,117	2,129	2,086	2,153	2,041	1,759
Operating Income	156	193	187	651	1,049	430
Interest Expense	-24	-24	-24	-24	-17	-13
Interest & Investment Income	15	16	15	9	3	6
Earnings From Equity Investments	-1	-2	-1	1	3	-1
Other Non Operating Income (Expenses)	-	-	-	-1	7	-1
EBT Excluding Unusual Items	146	183	177	636	1,045	421
Merger & Restructuring Charges	-46	-26	-17	-26	-28	-26
Gain (Loss) on Sale of Investments	-35	-35	-478	-61	325	186
Gain (Loss) on Sale of Assets	6	-	6	19	-	-
Asset Writedown	-181	-57	-39	-66	-94	-77
Legal Settlements	-7	-14	-	-9	-	-2
Other Unusual Items	-21	-	-72	31	-15	-8
Pretax Income	-248	51	-423	524	1,240	494
Income Tax Expense	131	33	-93	180	348	171
Earnings From Continuing Operations	-379	18	-330	344	892	323
Earnings From Discontinued Operations	-6	-6	-	-3	-	-
Net Income to Company	-385	12	-330	341	892	323
Minority Interest in Earnings	-	-	-	1	1	-
Net Income	-385	12	-330	342	893	323
Net Income to Common	-385	12	-330	342	893	323
Net Income Growth	-	-	-	-61.70%	176.47%	-34.22%
Shares Outstanding (Basic)	95	95	94	94	103	104
Shares Outstanding (Diluted)	95	96	94	96	104	105
Shares Change (YoY)	0.74%	1.38%	-1.36%	-8.00%	-1.24%	-3.67%
EPS (Basic)	-4.04	0.13	-3.50	3.63	8.71	3.10
EPS (Diluted)	-4.04	0.13	-3.51	3.59	8.61	3.08
EPS Growth	-	-	-	-58.32%	179.54%	-31.56%
Free Cash Flow	6	105	-151	-112	457	903
Free Cash Flow Per Share	0.06	1.10	-1.60	-1.17	4.40	8.59
Dividend Per Share	-	-	1.200	1.600	1.000	0.700
Dividend Growth	-	-	-25.00%	60.00%	42.86%	-53.95%
Gross Margin	28.92%	29.07%	27.83%	32.01%	34.46%	28.98%
Operating Margin	1.98%	2.42%	2.29%	7.43%	11.70%	5.69%
Profit Margin	-4.90%	0.15%	-4.04%	3.91%	9.96%	4.28%
Free Cash Flow Margin	0.08%	1.31%	-1.85%	-1.28%	5.10%	11.95%
EBITDA	358	395	386	859	1,246	606
EBITDA Margin	4.55%	4.95%	4.73%	9.81%	13.89%	8.02%
D&A For EBITDA	202	202	199	208	197	176
EBIT	156	193	187	651	1,049	430
EBIT Margin	1.98%	2.42%	2.29%	7.43%	11.70%	5.69%
Effective Tax Rate	-	64.71%	-	34.35%	28.06%	34.62%
Revenue as Reported	7,860	7,988	8,168	8,759	8,968	-
Advertising Expenses	-	198	181	185	194	144

Updated Aug 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q