Foot Locker, Inc. (FL)

Foot Locker Income Statement

Financials in millions USD. Fiscal year is March - February.

Year	2023	2022	2021	2020	2019
Revenue	8,168	8,759	8,968	7,554	8,005
Revenue Growth (YoY)	-6.75%	-2.33%	18.72%	-5.63%	0.83%
Cost of Revenue	5,895	5,955	5,878	5,365	5,462
Gross Profit	2,273	2,804	3,090	2,189	2,543
Selling, General & Admin	1,852	1,903	1,851	1,587	1,650
Other Operating Expenses	279	320	369	293	232
Operating Expenses	2,131	2,223	2,220	1,880	1,882
Operating Income	142	581	870	309	661
Interest Expense / Income	9	15	14	7	-11
Other Expense / Income	556	44	-385	-192	-
Pretax Income	-423	522	1,241	494	672
Income Tax	-93	180	348	171	181
Net Income	-330	342	893	323	491
Net Income Growth	-	-61.70%	176.47%	-34.22%	-9.24%
Shares Outstanding (Basic)	94	94	103	104	109
Shares Outstanding (Diluted)	94	96	104	105	109
Shares Change	-1.36%	-8.00%	-1.24%	-3.67%	-6.03%
EPS (Basic)	-3.51	3.62	8.72	3.10	4.52
EPS (Diluted)	-3.51	3.58	8.61	3.08	4.50
EPS Growth	-	-58.42%	179.55%	-31.56%	-3.43%
Free Cash Flow	-145	-112	460	903	511
Free Cash Flow Per Share	-1.54	-1.19	4.49	8.66	4.70
Dividend Per Share	1.200	1.600	1.000	0.700	1.520
Dividend Growth	-25.00%	60.00%	42.86%	-53.95%	10.14%
Gross Margin	27.83%	32.01%	34.46%	28.98%	31.77%
Operating Margin	1.74%	6.63%	9.70%	4.09%	8.26%
Profit Margin	-4.04%	3.90%	9.96%	4.28%	6.13%
Free Cash Flow Margin	-1.78%	-1.28%	5.13%	11.95%	6.38%
Effective Tax Rate	-	34.48%	28.04%	34.62%	26.93%
EBITDA	-215	745	1,452	677	840
EBITDA Margin	-2.63%	8.51%	16.19%	8.96%	10.49%
Depreciation & Amortization	199	208	197	176	179
EBIT	-414	537	1,255	501	661
EBIT Margin	-5.07%	6.13%	13.99%	6.63%	8.26%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).