Foot Locker, Inc. (FL)
NYSE: FL · Real-Time Price · USD
14.54
-0.73 (-4.78%)
At close: Mar 28, 2025, 4:00 PM
14.45
-0.09 (-0.60%)
After-hours: Mar 28, 2025, 8:00 PM EDT
Foot Locker Income Statement
Financials in millions USD. Fiscal year is March - February.
Millions USD. Fiscal year is Mar - Feb.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 1, 2025 | Feb '24 Feb 3, 2024 | Jan '23 Jan 28, 2023 | Jan '22 Jan 29, 2022 | Jan '21 Jan 30, 2021 | 2020 - 2016 |
| Revenue | 7,988 | 8,168 | 8,759 | 8,968 | 7,554 | Upgrade
|
| Revenue Growth (YoY) | -2.20% | -6.75% | -2.33% | 18.72% | -5.63% | Upgrade
|
| Cost of Revenue | 5,666 | 5,895 | 5,955 | 5,878 | 5,365 | Upgrade
|
| Gross Profit | 2,322 | 2,273 | 2,804 | 3,090 | 2,189 | Upgrade
|
| Selling, General & Admin | 1,920 | 1,860 | 1,903 | 1,844 | 1,583 | Upgrade
|
| Other Operating Expenses | 14 | 27 | 42 | - | - | Upgrade
|
| Operating Expenses | 2,136 | 2,086 | 2,153 | 2,041 | 1,759 | Upgrade
|
| Operating Income | 186 | 187 | 651 | 1,049 | 430 | Upgrade
|
| Interest Expense | -8 | -24 | -24 | -17 | -13 | Upgrade
|
| Interest & Investment Income | - | 15 | 9 | 3 | 6 | Upgrade
|
| Earnings From Equity Investments | -2 | -1 | 1 | 3 | -1 | Upgrade
|
| Other Non Operating Income (Expenses) | -7 | - | -1 | 7 | -1 | Upgrade
|
| EBT Excluding Unusual Items | 169 | 177 | 636 | 1,045 | 421 | Upgrade
|
| Merger & Restructuring Charges | -58 | -17 | -26 | -28 | -26 | Upgrade
|
| Gain (Loss) on Sale of Investments | -35 | -478 | -61 | 325 | 186 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 6 | 19 | - | - | Upgrade
|
| Asset Writedown | -25 | -39 | -66 | -94 | -77 | Upgrade
|
| Legal Settlements | - | - | -9 | - | -2 | Upgrade
|
| Other Unusual Items | - | -72 | 31 | -15 | -8 | Upgrade
|
| Pretax Income | 51 | -423 | 524 | 1,240 | 494 | Upgrade
|
| Income Tax Expense | 33 | -93 | 180 | 348 | 171 | Upgrade
|
| Earnings From Continuing Operations | 18 | -330 | 344 | 892 | 323 | Upgrade
|
| Earnings From Discontinued Operations | -6 | - | -3 | - | - | Upgrade
|
| Net Income to Company | 12 | -330 | 341 | 892 | 323 | Upgrade
|
| Minority Interest in Earnings | - | - | 1 | 1 | - | Upgrade
|
| Net Income | 12 | -330 | 342 | 893 | 323 | Upgrade
|
| Net Income to Common | 12 | -330 | 342 | 893 | 323 | Upgrade
|
| Net Income Growth | - | - | -61.70% | 176.47% | -34.22% | Upgrade
|
| Shares Outstanding (Basic) | 96 | 94 | 94 | 103 | 104 | Upgrade
|
| Shares Outstanding (Diluted) | 96 | 94 | 96 | 104 | 105 | Upgrade
|
| Shares Change (YoY) | 1.38% | -1.36% | -8.00% | -1.24% | -3.67% | Upgrade
|
| EPS (Basic) | 0.13 | -3.50 | 3.63 | 8.71 | 3.10 | Upgrade
|
| EPS (Diluted) | 0.13 | -3.51 | 3.59 | 8.61 | 3.08 | Upgrade
|
| EPS Growth | - | - | -58.32% | 179.54% | -31.56% | Upgrade
|
| Free Cash Flow | 105 | -151 | -112 | 457 | 903 | Upgrade
|
| Free Cash Flow Per Share | 1.10 | -1.60 | -1.17 | 4.40 | 8.59 | Upgrade
|
| Dividend Per Share | - | 1.200 | 1.600 | 1.000 | 0.700 | Upgrade
|
| Dividend Growth | - | -25.00% | 60.00% | 42.86% | -53.95% | Upgrade
|
| Gross Margin | 29.07% | 27.83% | 32.01% | 34.46% | 28.98% | Upgrade
|
| Operating Margin | 2.33% | 2.29% | 7.43% | 11.70% | 5.69% | Upgrade
|
| Profit Margin | 0.15% | -4.04% | 3.91% | 9.96% | 4.28% | Upgrade
|
| Free Cash Flow Margin | 1.31% | -1.85% | -1.28% | 5.10% | 11.95% | Upgrade
|
| EBITDA | 388 | 386 | 859 | 1,246 | 606 | Upgrade
|
| EBITDA Margin | 4.86% | 4.73% | 9.81% | 13.89% | 8.02% | Upgrade
|
| D&A For EBITDA | 202 | 199 | 208 | 197 | 176 | Upgrade
|
| EBIT | 186 | 187 | 651 | 1,049 | 430 | Upgrade
|
| EBIT Margin | 2.33% | 2.29% | 7.43% | 11.70% | 5.69% | Upgrade
|
| Effective Tax Rate | 64.71% | - | 34.35% | 28.06% | 34.62% | Upgrade
|
| Revenue as Reported | 7,988 | 8,168 | 8,759 | 8,968 | - | Upgrade
|
| Advertising Expenses | - | 181 | 185 | 194 | 144 | Upgrade
|
Updated Mar 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.