FLEX LNG Ltd. (FLNG)
NYSE: FLNG · Real-Time Price · USD
23.31
+0.39 (1.70%)
Feb 21, 2025, 4:00 PM EST - Market closed
FLEX LNG Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 356.35 | 371.02 | 347.92 | 343.45 | 164.46 | Upgrade
|
| Revenue Growth (YoY) | -3.95% | 6.64% | 1.30% | 108.83% | 37.09% | Upgrade
|
| Cost of Revenue | 73.29 | 70.04 | 65.93 | 64.57 | 40.7 | Upgrade
|
| Gross Profit | 283.06 | 300.99 | 281.99 | 278.88 | 123.77 | Upgrade
|
| Selling, General & Admin | 9.79 | 10.47 | 9.15 | 7.89 | 6.3 | Upgrade
|
| Operating Expenses | 85.27 | 83.83 | 81.37 | 77.72 | 48.15 | Upgrade
|
| Operating Income | 197.79 | 217.16 | 200.62 | 201.16 | 75.62 | Upgrade
|
| Interest Expense | -82.75 | -90.44 | 3.09 | -37.82 | -66.99 | Upgrade
|
| Interest & Investment Income | 4.47 | 4.87 | 2.01 | 0.04 | 0.33 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.67 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.39 | -1.23 | -1.46 | 0.14 | -0.77 | Upgrade
|
| EBT Excluding Unusual Items | 118.45 | 130.36 | 204.24 | 163.51 | 8.19 | Upgrade
|
| Other Unusual Items | -0.64 | -10.24 | -16.1 | -1.21 | - | Upgrade
|
| Pretax Income | 117.82 | 120.12 | 188.14 | 162.3 | 8.19 | Upgrade
|
| Income Tax Expense | 0.13 | 0.08 | 0.1 | 0.1 | 0.08 | Upgrade
|
| Net Income | 117.68 | 120.04 | 188.04 | 162.21 | 8.11 | Upgrade
|
| Net Income to Common | 117.68 | 120.04 | 188.04 | 162.21 | 8.11 | Upgrade
|
| Net Income Growth | -1.96% | -36.16% | 15.93% | 1901.30% | -52.23% | Upgrade
|
| Shares Outstanding (Basic) | 54 | 54 | 53 | 53 | 54 | Upgrade
|
| Shares Outstanding (Diluted) | 54 | 54 | 54 | 53 | 54 | Upgrade
|
| Shares Change (YoY) | 0.08% | 0.86% | 0.34% | -1.72% | 0.05% | Upgrade
|
| EPS (Basic) | 2.19 | 2.24 | 3.53 | 3.04 | 0.15 | Upgrade
|
| EPS (Diluted) | 2.18 | 2.22 | 3.51 | 3.04 | 0.15 | Upgrade
|
| EPS Growth | -1.80% | -36.75% | 15.46% | 1929.16% | -51.67% | Upgrade
|
| Free Cash Flow | 182.8 | 175.03 | 219.88 | -51.09 | -602.09 | Upgrade
|
| Free Cash Flow Per Share | 3.38 | 3.24 | 4.11 | -0.96 | -11.09 | Upgrade
|
| Dividend Per Share | 3.000 | 3.000 | 3.000 | 2.300 | 0.400 | Upgrade
|
| Dividend Growth | 0% | 0% | 30.43% | 475.00% | 100.00% | Upgrade
|
| Gross Margin | 79.43% | 81.12% | 81.05% | 81.20% | 75.26% | Upgrade
|
| Operating Margin | 55.51% | 58.53% | 57.66% | 58.57% | 45.98% | Upgrade
|
| Profit Margin | 33.02% | 32.35% | 54.05% | 47.23% | 4.93% | Upgrade
|
| Free Cash Flow Margin | 51.30% | 47.18% | 63.20% | -14.88% | -366.09% | Upgrade
|
| EBITDA | 263.7 | 282.89 | 266.34 | 270.99 | 117.47 | Upgrade
|
| EBITDA Margin | 74.00% | 76.24% | 76.55% | 78.90% | 71.42% | Upgrade
|
| D&A For EBITDA | 65.9 | 65.73 | 65.73 | 69.83 | 41.85 | Upgrade
|
| EBIT | 197.79 | 217.16 | 200.62 | 201.16 | 75.62 | Upgrade
|
| EBIT Margin | 55.51% | 58.53% | 57.66% | 58.57% | 45.98% | Upgrade
|
| Effective Tax Rate | 0.11% | 0.06% | 0.05% | 0.06% | 1.03% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.