FLEX LNG Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	1,643	1,350	1,241	1,562	1,755	1,248
Market Cap Growth	40.88%	8.77%	-20.54%	-11.02%	40.61%	164.59%
Enterprise Value	3,047	2,641	2,507	2,859	3,042	-504.56
Last Close Price	30.37	24.95	22.94	29.06	32.69	23.49
PE Ratio	22.01	18.08	10.52	13.09	9.31	7.73
Forward PE	19.04	11.57	12.14	11.54	12.28	-
PS Ratio	4.73	3.88	3.48	4.21	5.04	3.63
PB Ratio	2.26	1.88	1.54	1.84	1.93	-1.40
P/TBV Ratio	2.28	1.88	1.54	1.85	1.93	-1.41
P/FCF Ratio	11.69	9.59	6.79	8.92	7.98	-24.43
P/OCF Ratio	11.69	9.59	6.79	8.92	7.98	5.81
EV/Sales Ratio	8.76	7.60	7.04	7.71	8.74	-1.47
EV/EBITDA Ratio	12.61	10.46	9.17	9.84	11.15	-1.86
EV/EBIT Ratio	17.33	15.02	12.68	13.17	15.16	-2.51
EV/FCF Ratio	21.65	18.76	13.72	16.34	13.83	9.88
Debt / Equity Ratio	2.42	2.42	2.11	2.02	1.79	1.74
Debt / EBITDA Ratio	7.32	7.32	6.62	6.24	6.29	-6.03
Debt / FCF Ratio	13.13	13.13	9.90	10.35	7.80	31.97
Net Debt / Equity Ratio	1.95	1.95	1.70	1.65	1.52	2.06
Net Debt / EBITDA Ratio	5.55	5.55	5.03	4.83	5.07	-6.77
Net Debt / FCF Ratio	9.95	9.95	7.51	8.01	6.29	35.90
Asset Turnover	0.16	0.16	0.15	0.14	0.13	0.14
Inventory Turnover	12.62	12.62	14.78	13.53	11.26	12.77
Quick Ratio	2.70	2.70	2.76	2.68	2.17	-1.53
Current Ratio	3.03	3.03	2.99	2.89	2.31	-1.71
Return on Equity (ROE)	9.81%	9.81%	14.23%	13.68%	2124.41%	-18.81%
Return on Assets (ROA)	8.14%	8.15%	8.06%	8.06%	7.63%	8.24%
Return on Invested Capital (ROIC)	10.28%	10.29%	9.76%	9.36%	8.50%	8.83%
Return on Capital Employed (ROCE)	8.81%	8.81%	8.62%	8.55%	7.67%	7.83%
Earnings Yield	4.55%	5.53%	9.50%	7.64%	10.74%	12.94%
FCF Yield	8.55%	10.43%	14.73%	11.21%	12.53%	-4.09%
Dividend Yield	9.88%	12.02%	13.09%	11.61%	10.70%	7.90%
Payout Ratio	217.39%	216.89%	137.38%	150.97%	98.96%	60.99%
Buyback Yield / Dilution	-	0.00%	-0.15%	0.00%	-0.88%	0.62%
Total Shareholder Return	-	12.02%	12.93%	11.61%	9.82%	8.52%

Updated Feb 11, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q