| 2,776 | 2,829 | 2,519 | 2,439 | 2,209 | 2,199 |
| 53 | 130 | 69 | 185 | 127 | 23.35 |
Cash & Short-Term Investments | 2,829 | 2,959 | 2,588 | 2,624 | 2,336 | 2,222 |
| -5.89% | 14.34% | -1.37% | 12.33% | 5.13% | 10.86% |
| 2,517 | 2,059 | 2,128 | 2,024 | 2,237 | 1,795 |
| 126 | 157 | 347 | 396 | 608 | 1,017 |
| 5,472 | 5,175 | 5,063 | 5,044 | 5,181 | 5,034 |
Property, Plant & Equipment | 479 | 494 | 458 | 595 | 656 | 601.83 |
| 4,822 | 2,828 | 614 | 584 | 517 | 527.42 |
| - | 199 | 206 | 206 | 249 | 207.37 |
Long-Term Deferred Tax Assets | - | 30 | 51 | 34 | 51 | 77.92 |
| 695 | 417 | 581 | 364 | 435 | 861.27 |
|
| 1,502 | 1,220 | 1,214 | 1,017 | 1,220 | 1,116 |
| 828 | 875 | 1,003 | 925 | 1,137 | 913.03 |
Current Portion of Long-Term Debt | - | - | - | 152 | 18 | 4.89 |
Current Portion of Leases | - | - | - | 68 | 54 | 42.24 |
| 1,396 | 684 | 639 | 742 | 945 | 1,094 |
Other Current Liabilities | 58 | 292 | 307 | 312 | 240 | 402.49 |
Total Current Liabilities | 3,784 | 3,071 | 3,163 | 3,216 | 3,614 | 3,572 |
| 1,070 | 1,104 | 1,158 | 978 | 1,174 | 1,701 |
| - | - | - | 103 | 162 | 119.06 |
Pension & Post-Retirement Benefits | - | - | - | - | 48 | 14.8 |
Long-Term Deferred Tax Liabilities | 898 | 468 | 70 | 73 | 67 | 80.75 |
Other Long-Term Liabilities | 489 | 508 | 530 | 461 | 457 | 558.85 |
|
| 2 | 2 | 2 | 1 | 1 | 1.4 |
Additional Paid-In Capital | 825 | 1,174 | 1,228 | 1,254 | 967 | 195.94 |
| 4,642 | 3,124 | 979 | 896 | 791 | 1,250 |
Comprehensive Income & Other | -283 | -351 | -269 | -365 | -366 | -416.91 |
| 5,186 | 3,949 | 1,940 | 1,786 | 1,393 | 1,030 |
| 41 | 43 | 112 | 210 | 174 | 232.98 |
|
Total Liabilities & Equity | 11,468 | 9,143 | 6,973 | 6,827 | 7,089 | 7,310 |
| 1,070 | 1,104 | 1,158 | 1,301 | 1,408 | 1,867 |
| 1,759 | 1,855 | 1,430 | 1,323 | 928 | 354.84 |
| -6.93% | 29.72% | 8.09% | 42.56% | 161.52% | 1168.52% |
| 10.42 | 10.66 | 9.35 | 9.12 | 6.58 | 2.52 |
Filing Date Shares Outstanding | 161.18 | 168.79 | 170.41 | 142.33 | 141.43 | 140.76 |
Total Common Shares Outstanding | 161.17 | 169.23 | 170.41 | 142.32 | 141.43 | 140.72 |
| 1,688 | 2,104 | 1,900 | 1,828 | 1,567 | 1,462 |
| 32.18 | 23.34 | 11.38 | 12.55 | 9.85 | 7.32 |
| 5,186 | 3,750 | 1,734 | 1,580 | 1,144 | 822.88 |
Tangible Book Value Per Share | 32.18 | 22.16 | 10.18 | 11.10 | 8.09 | 5.85 |
| - | - | - | 43 | 73 | 42.85 |
| - | - | - | 397 | 420 | 415.98 |
| - | - | - | 1,019 | 989 | 921.52 |
| - | - | - | 29 | 24 | 14.87 |
| - | 28,484 | 29,441 | - | - | - |