Fluor Corporation (FLR)
NYSE: FLR · Real-Time Price · USD
35.86
+0.25 (0.70%)
At close: May 9, 2025, 4:00 PM
34.68
-1.18 (-3.29%)
After-hours: May 9, 2025, 7:52 PM EDT
Fluor Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 1,845 | 2,145 | 139 | 145 | -440 | -435 | Upgrade
|
| Depreciation & Amortization | 73 | 73 | 74 | 73 | 74 | 105 | Upgrade
|
| Loss (Gain) From Sale of Assets | -11 | -14 | 150 | -35 | -2 | -1 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | -24 | 262 | 212 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | - | 28 | 86 | Upgrade
|
| Loss (Gain) on Equity Investments | -1,712 | -2,105 | - | - | -8 | -4 | Upgrade
|
| Stock-Based Compensation | 30 | 31 | 48 | 19 | 32 | 22 | Upgrade
|
| Other Operating Activities | 275 | 351 | -85 | -101 | 276 | 24 | Upgrade
|
| Change in Accounts Receivable | -137 | -137 | -159 | 155 | -174 | 418 | Upgrade
|
| Change in Accounts Payable | 76 | 76 | 218 | -175 | 6 | -343 | Upgrade
|
| Change in Unearned Revenue | 109 | 109 | -120 | -135 | -176 | -53 | Upgrade
|
| Change in Other Net Operating Assets | 105 | 299 | -53 | 109 | 147 | 9 | Upgrade
|
| Operating Cash Flow | 653 | 828 | 212 | 31 | 25 | 186 | Upgrade
|
| Operating Cash Flow Growth | 149.24% | 290.57% | 583.87% | 24.00% | -86.56% | -15.07% | Upgrade
|
| Capital Expenditures | -141 | -164 | -111 | -75 | -75 | -113 | Upgrade
|
| Sale of Property, Plant & Equipment | 114 | 82 | - | 95 | 146 | 112 | Upgrade
|
| Divestitures | -131 | -131 | - | - | - | - | Upgrade
|
| Investment in Securities | -116 | -119 | -166 | -98 | -184 | -45 | Upgrade
|
| Other Investing Activities | -1 | -1 | - | - | -9 | 5 | Upgrade
|
| Investing Cash Flow | -275 | -333 | -277 | -78 | -122 | -41 | Upgrade
|
| Long-Term Debt Issued | - | - | 560 | - | - | 4 | Upgrade
|
| Total Debt Issued | - | - | 560 | - | - | 4 | Upgrade
|
| Long-Term Debt Repaid | - | -57 | -249 | -41 | -525 | - | Upgrade
|
| Total Debt Repaid | -65 | -57 | -249 | -41 | -525 | - | Upgrade
|
| Net Debt Issued (Repaid) | -65 | -57 | 311 | -41 | -525 | 4 | Upgrade
|
| Repurchase of Common Stock | -267 | -125 | - | - | - | - | Upgrade
|
| Preferred Dividends Paid | - | - | -29 | -39 | -19 | - | Upgrade
|
| Common Dividends Paid | - | - | - | - | - | -29 | Upgrade
|
| Dividends Paid | - | - | -29 | -39 | -19 | -29 | Upgrade
|
| Other Financing Activities | 79 | 66 | -155 | 395 | 84 | 73 | Upgrade
|
| Financing Cash Flow | -253 | -116 | 127 | 315 | 122 | 48 | Upgrade
|
| Foreign Exchange Rate Adjustments | -27 | -69 | 18 | -38 | -15 | 9 | Upgrade
|
| Net Cash Flow | 98 | 310 | 80 | 230 | 10 | 202 | Upgrade
|
| Free Cash Flow | 512 | 664 | 101 | -44 | -50 | 73 | Upgrade
|
| Free Cash Flow Growth | 273.72% | 557.43% | - | - | - | 91.22% | Upgrade
|
| Free Cash Flow Margin | 3.09% | 4.07% | 0.65% | -0.32% | -0.35% | 0.46% | Upgrade
|
| Free Cash Flow Per Share | 2.96 | 3.82 | 0.66 | -0.30 | -0.35 | 0.52 | Upgrade
|
| Cash Interest Paid | 41 | 42 | 53 | 54 | 90 | 66 | Upgrade
|
| Cash Income Tax Paid | - | 13 | 169 | 99 | 75 | 65 | Upgrade
|
| Levered Free Cash Flow | 186 | 318.25 | 248 | -42.13 | 114.98 | 395.42 | Upgrade
|
| Unlevered Free Cash Flow | 214.13 | 347 | 285.5 | -5.25 | 171.23 | 440.42 | Upgrade
|
| Change in Net Working Capital | 26 | -167 | -112 | 121 | 16.02 | -275.8 | Upgrade
|
Updated May 2, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.