| -218.76 | -199.99 | -6.11 | -44.7 | 29.61 | 118.65 | |
Depreciation & Amortization | 53.48 | 53.62 | 53.75 | 53.67 | 49.08 | 42.51 | |
| 0.86 | 0.87 | 0.72 | 1.83 | 1.27 | 1.14 | |
Asset Writedown & Restructuring Costs | 143.82 | 143.82 | 19.76 | 64.59 | - | - | |
| 11.72 | 11.89 | 10.69 | 8.33 | 7.95 | 10.84 | |
Provision & Write-off of Bad Debts | 0.59 | 0.67 | 0.25 | 3.99 | -0.41 | 0.96 | |
Other Operating Activities | -10.36 | -10.71 | -11.42 | -4.51 | 4.77 | 6.18 | |
Change in Accounts Receivable | 3.67 | -4.28 | 2.14 | -0.6 | -2.45 | -5.24 | |
| 5.54 | 0.76 | 14.57 | 57.59 | -85.05 | -39.1 | |
Change in Accounts Payable | 1.27 | -17 | 6.4 | -38.62 | -6.6 | 57.4 | |
Change in Other Net Operating Assets | 20.06 | -6.01 | 4.23 | 13.78 | 7.02 | -20.05 | |
| 11.9 | -26.36 | 95 | 115.35 | 5.19 | 173.29 | |
Operating Cash Flow Growth | -80.69% | - | -17.64% | 2122.99% | -97.01% | 24.30% | |
| -36.04 | -41.46 | -38.63 | -44.65 | -66.41 | -55.22 | |
| - | -3 | -3.67 | -6.15 | -21.28 | -250.94 | |
| - | - | - | -0.03 | -2 | -1.76 | |
| -36.04 | -44.46 | -42.3 | -50.83 | -89.69 | -307.92 | |
| - | 110 | 82 | 395.9 | 125 | 265 | |
| - | -140 | -92 | -360.9 | -145 | -175 | |
| 34.5 | -30 | -10 | 35 | -20 | 90 | |
| 0.24 | 0.28 | 0.33 | - | 0.85 | 2.25 | |
Repurchase of Common Stock | -9.05 | -10.18 | -10.39 | -1.24 | -38.17 | -22.37 | |
Other Financing Activities | -2.22 | -2.22 | - | -2.94 | -0.28 | -2.19 | |
| 23.48 | -42.11 | -20.07 | 30.82 | -57.61 | 67.69 | |
| -0.66 | -112.94 | 32.63 | 95.34 | -142.11 | -66.93 | |
| -24.14 | -67.83 | 56.37 | 70.71 | -61.22 | 118.07 | |
| - | - | -20.28% | - | - | 12.76% | |
| -1.46% | -4.02% | 3.08% | 3.50% | -2.77% | 5.56% | |
| -0.38 | -1.06 | 0.87 | 1.09 | -0.93 | 1.77 | |
| 14.4 | 14.4 | 16.3 | 12.8 | 4.6 | 5.2 | |
| 1.6 | 1.6 | 8 | -8.8 | 1.4 | 37.2 | |
| 14.6 | -46.25 | 58.68 | 60.56 | -81.05 | 72.89 | |
| 23.76 | -37.47 | 68.77 | 67.51 | -78.77 | 75.4 | |
Change in Working Capital | 30.54 | -26.53 | 27.35 | 32.15 | -87.08 | -6.99 | |
