| 20.15 | 10.53 | 14.78 | 1.85 | 23.05 | |
Depreciation & Amortization | 3.65 | 4 | 4.57 | 5.17 | 5.21 | |
Loss (Gain) From Sale of Assets | -9.45 | -2.84 | -0.31 | -1.78 | -5.95 | |
Asset Writedown & Restructuring Costs | 14.08 | - | - | - | - | |
| 3.87 | 4.65 | 3.19 | 1.02 | 3.74 | |
Provision & Write-off of Bad Debts | -0.24 | -0.16 | -0.38 | -0.26 | 1.47 | |
Other Operating Activities | -3.84 | -1.45 | -7.15 | - | 1.87 | |
Change in Accounts Receivable | 9.25 | -5.91 | 3.32 | 15.14 | -25.24 | |
| 7.44 | 25.5 | 19.14 | 19.91 | -90.56 | |
Change in Accounts Payable | -0.58 | 1.37 | -7.32 | -35.81 | 39.89 | |
Change in Other Net Operating Assets | -7.37 | -3.8 | -6.84 | 2.75 | 13.82 | |
| 36.98 | 31.88 | 22.99 | 7.99 | -32.69 | |
Operating Cash Flow Growth | 15.98% | 38.69% | 187.61% | - | - | |
| -3.26 | -4.77 | -4.79 | -3.85 | -2.58 | |
Sale of Property, Plant & Equipment | 11.54 | 4.18 | 0.34 | 1.94 | 18.64 | |
| 1.16 | - | - | - | -0 | |
| 9.43 | -0.59 | -4.45 | -1.92 | 16.06 | |
| 202.34 | 367.82 | 363.81 | 265.09 | 8.5 | |
| 202.34 | 367.82 | 363.81 | 265.09 | 8.5 | |
| -207.26 | -391.27 | -373.27 | -230.85 | -5 | |
| -207.26 | -391.27 | -373.27 | -230.85 | -5 | |
| -4.92 | -23.45 | -9.47 | 34.24 | 3.5 | |
| 0.14 | 0.09 | - | 0.12 | 0.09 | |
Repurchase of Common Stock | -2.83 | -3.31 | -4.65 | -35.68 | -31.2 | |
| -3.56 | -3.22 | -3.24 | -3.91 | -2.62 | |
| -11.17 | -29.89 | -17.36 | -5.24 | -30.23 | |
| 35.25 | 1.4 | 1.18 | 0.84 | -46.86 | |
| 33.72 | 27.11 | 18.2 | 4.14 | -35.27 | |
| 24.38% | 48.97% | 339.59% | - | - | |
| 7.65% | 6.57% | 4.62% | 0.76% | -7.36% | |
| 5.94 | 4.91 | 3.38 | 0.64 | -4.72 | |
| 0.11 | 1.69 | 1.07 | 0.74 | 0.01 | |
| 9.4 | 4.3 | 4.1 | -0.82 | -5.56 | |
| 43.32 | 35.02 | 17.25 | 9.2 | -24.33 | |
| 43.37 | 35.99 | 18.09 | 9.72 | -24.32 | |
Change in Working Capital | 8.75 | 17.16 | 8.3 | 1.99 | -62.08 | |
