Firefly Aerospace Inc. (FLY)
NASDAQ: FLY · Real-Time Price · USD
46.11
-0.16 (-0.35%)
At close: Aug 22, 2025, 4:00 PM
46.60
+0.49 (1.06%)
After-hours: Aug 22, 2025, 7:59 PM EDT

Firefly Aerospace Balance Sheet

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023
Period Ending
Mar '25 Dec '24 Dec '23
Cash & Equivalents
176.88123.4381.95
Cash & Short-Term Investments
176.88123.4381.95
Cash Growth
-50.63%-
Receivables
14.912.7
Inventory
--0.25
Prepaid Expenses
-1.932.02
Restricted Cash
0.830.422.45
Other Current Assets
16.9953.9260.59
Total Current Assets
209.6180.72149.95
Property, Plant & Equipment
156153.89138.26
Goodwill
17.117.117.1
Other Long-Term Assets
56.4755.6315.91
Total Assets
439.17407.33321.21
Accounts Payable
36.8837.7227.62
Accrued Expenses
20.0714.4216.47
Current Portion of Long-Term Debt
6.636.350.97
Current Portion of Leases
1.371.981.85
Current Unearned Revenue
82.75108.0789.4
Other Current Liabilities
3.3410.840.45
Total Current Liabilities
151.04179.38136.77
Long-Term Debt
141.07141.695.61
Long-Term Leases
18.0818.4622.52
Long-Term Unearned Revenue
50.0545.933.75
Other Long-Term Liabilities
30.5830.031.18
Total Liabilities
390.82415.37289.83
Common Stock
0.0100
Retained Earnings
-838.73-767.63-504.49
Total Common Equity
-838.72-767.62-504.49
Shareholders' Equity
48.35-8.0431.38
Total Liabilities & Equity
439.17407.33321.21
Total Debt
167.15168.4120.95
Net Cash (Debt)
9.73-44.97-39
Net Cash Per Share
0.75-3.51-3.26
Filing Date Shares Outstanding
13.7513.2411.98
Total Common Shares Outstanding
13.7513.2411.98
Working Capital
58.561.3413.17
Book Value Per Share
-61.02-57.97-42.12
Tangible Book Value
-855.82-784.72-521.58
Tangible Book Value Per Share
-62.26-59.27-43.55
Land
3.693.512.5
Buildings
48.8548.8310.07
Machinery
48.1845.8219.15
Construction In Progress
16.2817.5584.97
Leasehold Improvements
7.487.287.28
Order Backlog
-1,099560.34
Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q