flyExclusive, Inc. (FLYX)
NYSEAMERICAN: FLYX · Real-Time Price · USD
3.900
-0.230 (-5.57%)
Oct 10, 2025, 4:00 PM EDT - Market closed

flyExclusive Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-79.83-101.5-54.74-4.152.15
Depreciation & Amortization
24.4626.8527.8123.77-
Stock-Based Compensation
-0.750.88-0.21
Other Adjustments
17.8726.3413.85-0.19-3.15
Change in Receivables
-4.06-3.8613.71-11.94-
Changes in Inventories
-0.29-0.520.73-3.89-
Changes in Accounts Payable
16.214.697.614.50.38
Changes in Unearned Revenue
43.4345.79-4.1640.31-
Changes in Other Operating Activities
-7.17-9.482.99-2.76-0.57
Operating Cash Flow
21.14-10.938.6745.64-0.99
Operating Cash Flow Growth
---81.01%--
Capital Expenditures
-56.98-81.17-104.43-167.07-
Sale of Property, Plant & Equipment
58.5650.7841.9660.54-
Purchases of Intangible Assets
--0.49-0.8-0.52-
Purchases of Investments
--61.88-103.95-70.46-225
Proceeds from Sale of Investments
105.5770.08105.1910.24-
Other Investing Activities
-14.82---
Investing Cash Flow
70.63-7.87-62.03-167.27-225
Long-Term Debt Issued
-71.41131.84173.2-
Long-Term Debt Repaid
-86.69-57.74-56.66-51.95-0.07
Net Long-Term Debt Issued (Repaid)
-86.6913.6775.18121.25-0.07
Issuance of Common Stock
--12.3110.08227
Net Common Stock Issued (Repurchased)
--12.3110.08227
Issuance of Preferred Stock
-48.38---
Net Preferred Stock Issued (Repurchased)
-48.38---
Other Financing Activities
-25.44-23.18-45.68-7.65-0.63
Financing Cash Flow
-85.2938.8741.81123.68226.31
Net Cash Flow
6.4820.07-11.552.050.32
Beginning Cash & Cash Equivalents
9.3411.6323.1821.13-
Ending Cash & Cash Equivalents
15.8231.6911.6323.1821.45
Free Cash Flow
-35.84-92.1-95.76-121.44-0.99
FCF Margin
-10.31%-28.14%-30.37%-37.94%-
Free Cash Flow Per Share
--3.87---
Levered Free Cash Flow
-115.18-46.82-87.9522.141.88
Unlevered Free Cash Flow
-40.94-96.66-106.78-117.46-1.2
Updated Aug 13, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q