Spirit Aviation Holdings, Inc. (FLYY)
NYSEAMERICAN: FLYY · Real-Time Price · USD
5.33
-0.27 (-4.82%)
At close: Jun 6, 2025, 4:00 PM
5.55
+0.22 (4.13%)
After-hours: Jun 6, 2025, 6:10 PM EDT

Spirit Aviation Holdings Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
4,5664,8125,2684,9893,1761,766
Upgrade
Other Revenue
94.27101.6794.3979.0854.9744.49
Upgrade
Revenue
4,6604,9135,3635,0683,2311,810
Upgrade
Revenue Growth (YoY)
-11.71%-8.38%5.80%56.88%78.49%-52.75%
Upgrade
Cost of Revenue
4,3654,4924,5314,0952,7931,988
Upgrade
Gross Profit
294.86420.96831.97973.03437.34-178.35
Upgrade
Selling, General & Admin
201.91197.2190.89177.56132.585.06
Upgrade
Other Operating Expenses
799.38807.49792.23711.21530.83355.19
Upgrade
Operating Expenses
1,1941,2161,2241,105868.61629.91
Upgrade
Operating Income
-898.89-795.48-392.25-132.12-431.27-808.26
Upgrade
Interest Expense
-212.59-201.01-135.83-117.09-136.61-118.53
Upgrade
Interest & Investment Income
45.6148.3261.6520.085.376.31
Upgrade
Currency Exchange Gain (Loss)
65.6965.69-4.07-4.82-0.58-0.21
Upgrade
Other Non Operating Income (Expenses)
-67.44-----
Upgrade
EBT Excluding Unusual Items
-1,068-882.47-470.5-233.94-563.09-920.68
Upgrade
Merger & Restructuring Charges
316.88-132.88-69.5---
Upgrade
Gain (Loss) on Sale of Assets
-288.54-273.87-33.97-46.62-3.32-2.26
Upgrade
Asset Writedown
----333.7--
Upgrade
Other Unusual Items
-14.32-0.4915.37-86.4746.09302.76
Upgrade
Pretax Income
-1,054-1,290-558.6-700.74-520.32-620.18
Upgrade
Income Tax Expense
-28.01-60.21-111.13-146.59-47.75-191.48
Upgrade
Net Income
-1,026-1,229-447.46-554.15-472.57-428.7
Upgrade
Net Income to Common
-1,026-1,229-447.46-554.15-472.57-428.7
Upgrade
Shares Outstanding (Basic)
10510910910910585
Upgrade
Shares Outstanding (Diluted)
10510910910910585
Upgrade
Shares Change (YoY)
-4.08%0.31%0.37%3.57%23.98%23.53%
Upgrade
EPS (Basic)
-9.79-11.23-4.10-5.10-4.50-5.06
Upgrade
EPS (Diluted)
-9.79-11.23-4.10-5.10-4.50-5.06
Upgrade
Free Cash Flow
-930.25-889.99-610.33-533.68-142.7-778.05
Upgrade
Free Cash Flow Per Share
-8.88-8.13-5.59-4.91-1.36-9.19
Upgrade
Gross Margin
6.33%8.57%15.52%19.20%13.54%-9.85%
Upgrade
Operating Margin
-19.29%-16.19%-7.32%-2.61%-13.35%-44.66%
Upgrade
Profit Margin
-22.01%-25.02%-8.34%-10.93%-14.63%-23.69%
Upgrade
Free Cash Flow Margin
-19.96%-18.11%-11.38%-10.53%-4.42%-42.98%
Upgrade
EBITDA
-740.32-617.61-174.1567-238.19-628.79
Upgrade
EBITDA Margin
-15.89%-12.57%-3.25%1.32%-7.37%-34.74%
Upgrade
D&A For EBITDA
158.58177.87218.11199.12193.08179.47
Upgrade
EBIT
-898.89-795.48-392.25-132.12-431.27-808.26
Upgrade
EBIT Margin
-19.29%-16.19%-7.32%-2.61%-13.35%-44.66%
Upgrade
Revenue as Reported
4,6604,9135,3635,0683,2311,810
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.