Spirit Aviation Holdings, Inc. (FLYY)
NYSEAMERICAN: FLYY · Real-Time Price · USD
5.33
-0.27 (-4.82%)
At close: Jun 6, 2025, 4:00 PM
5.55
+0.22 (4.13%)
After-hours: Jun 6, 2025, 6:10 PM EDT
Spirit Aviation Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 4,566 | 4,812 | 5,268 | 4,989 | 3,176 | 1,766 | Upgrade
|
| Other Revenue | 94.27 | 101.67 | 94.39 | 79.08 | 54.97 | 44.49 | Upgrade
|
| Revenue | 4,660 | 4,913 | 5,363 | 5,068 | 3,231 | 1,810 | Upgrade
|
| Revenue Growth (YoY) | -11.71% | -8.38% | 5.80% | 56.88% | 78.49% | -52.75% | Upgrade
|
| Cost of Revenue | 4,365 | 4,492 | 4,531 | 4,095 | 2,793 | 1,988 | Upgrade
|
| Gross Profit | 294.86 | 420.96 | 831.97 | 973.03 | 437.34 | -178.35 | Upgrade
|
| Selling, General & Admin | 201.91 | 197.2 | 190.89 | 177.56 | 132.5 | 85.06 | Upgrade
|
| Other Operating Expenses | 799.38 | 807.49 | 792.23 | 711.21 | 530.83 | 355.19 | Upgrade
|
| Operating Expenses | 1,194 | 1,216 | 1,224 | 1,105 | 868.61 | 629.91 | Upgrade
|
| Operating Income | -898.89 | -795.48 | -392.25 | -132.12 | -431.27 | -808.26 | Upgrade
|
| Interest Expense | -212.59 | -201.01 | -135.83 | -117.09 | -136.61 | -118.53 | Upgrade
|
| Interest & Investment Income | 45.61 | 48.32 | 61.65 | 20.08 | 5.37 | 6.31 | Upgrade
|
| Currency Exchange Gain (Loss) | 65.69 | 65.69 | -4.07 | -4.82 | -0.58 | -0.21 | Upgrade
|
| Other Non Operating Income (Expenses) | -67.44 | - | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -1,068 | -882.47 | -470.5 | -233.94 | -563.09 | -920.68 | Upgrade
|
| Merger & Restructuring Charges | 316.88 | -132.88 | -69.5 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -288.54 | -273.87 | -33.97 | -46.62 | -3.32 | -2.26 | Upgrade
|
| Asset Writedown | - | - | - | -333.7 | - | - | Upgrade
|
| Other Unusual Items | -14.32 | -0.49 | 15.37 | -86.47 | 46.09 | 302.76 | Upgrade
|
| Pretax Income | -1,054 | -1,290 | -558.6 | -700.74 | -520.32 | -620.18 | Upgrade
|
| Income Tax Expense | -28.01 | -60.21 | -111.13 | -146.59 | -47.75 | -191.48 | Upgrade
|
| Net Income | -1,026 | -1,229 | -447.46 | -554.15 | -472.57 | -428.7 | Upgrade
|
| Net Income to Common | -1,026 | -1,229 | -447.46 | -554.15 | -472.57 | -428.7 | Upgrade
|
| Shares Outstanding (Basic) | 105 | 109 | 109 | 109 | 105 | 85 | Upgrade
|
| Shares Outstanding (Diluted) | 105 | 109 | 109 | 109 | 105 | 85 | Upgrade
|
| Shares Change (YoY) | -4.08% | 0.31% | 0.37% | 3.57% | 23.98% | 23.53% | Upgrade
|
| EPS (Basic) | -9.79 | -11.23 | -4.10 | -5.10 | -4.50 | -5.06 | Upgrade
|
| EPS (Diluted) | -9.79 | -11.23 | -4.10 | -5.10 | -4.50 | -5.06 | Upgrade
|
| Free Cash Flow | -930.25 | -889.99 | -610.33 | -533.68 | -142.7 | -778.05 | Upgrade
|
| Free Cash Flow Per Share | -8.88 | -8.13 | -5.59 | -4.91 | -1.36 | -9.19 | Upgrade
|
| Gross Margin | 6.33% | 8.57% | 15.52% | 19.20% | 13.54% | -9.85% | Upgrade
|
| Operating Margin | -19.29% | -16.19% | -7.32% | -2.61% | -13.35% | -44.66% | Upgrade
|
| Profit Margin | -22.01% | -25.02% | -8.34% | -10.93% | -14.63% | -23.69% | Upgrade
|
| Free Cash Flow Margin | -19.96% | -18.11% | -11.38% | -10.53% | -4.42% | -42.98% | Upgrade
|
| EBITDA | -740.32 | -617.61 | -174.15 | 67 | -238.19 | -628.79 | Upgrade
|
| EBITDA Margin | -15.89% | -12.57% | -3.25% | 1.32% | -7.37% | -34.74% | Upgrade
|
| D&A For EBITDA | 158.58 | 177.87 | 218.11 | 199.12 | 193.08 | 179.47 | Upgrade
|
| EBIT | -898.89 | -795.48 | -392.25 | -132.12 | -431.27 | -808.26 | Upgrade
|
| EBIT Margin | -19.29% | -16.19% | -7.32% | -2.61% | -13.35% | -44.66% | Upgrade
|
| Revenue as Reported | 4,660 | 4,913 | 5,363 | 5,068 | 3,231 | 1,810 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.