Fabrinet (FN)

Fabrinet Income Statement

Financials in millions USD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 26, 2025	Jun 27, 2025	Jun 28, 2024	Jun 30, 2023	Jun 24, 2022	Jun 25, 2021
Revenue	3,893	3,419	2,883	2,645	2,262	1,879
Revenue Growth (YoY)	24.65%	18.60%	8.99%	16.93%	20.37%	14.47%
Cost of Revenue	3,425	3,006	2,527	2,309	1,984	1,658
Gross Profit	467.6	413.35	356.12	336.27	278.59	221.36
Selling, General & Admin	90.16	87.59	78.12	77.67	73.94	70.57
Operating Expenses	90.16	87.59	78.12	77.67	73.94	70.57
Operating Income	377.43	325.76	277.99	258.6	204.65	150.8
Interest Expense	-	-	-0.12	-1.47	-0.43	-1.1
Interest & Investment Income	35.89	40.16	33.2	11.23	2.21	3.78
Currency Exchange Gain (Loss)	-11.06	-9.13	0.03	-1.21	2.3	0.51
Other Non Operating Income (Expenses)	-0.31	-0.25	0.35	-1.67	-1.61	-3.65
EBT Excluding Unusual Items	401.95	356.55	311.45	265.49	207.11	150.34
Merger & Restructuring Charges	-1.33	-1.44	-0.03	-6.9	-0.14	-0.04
Gain (Loss) on Sale of Investments	-	-	-	-	-0.01	0.19
Gain (Loss) on Sale of Assets	0.07	0.07	-0.06	1.51	-	-
Pretax Income	400.69	355.18	311.35	260.1	206.97	150.48
Income Tax Expense	23.63	22.65	15.17	12.18	6.59	2.14
Net Income	377.05	332.53	296.18	247.91	200.38	148.34
Net Income to Common	377.05	332.53	296.18	247.91	200.38	148.34
Net Income Growth	15.66%	12.27%	19.47%	23.72%	35.08%	30.72%
Shares Outstanding (Basic)	36	36	36	37	37	37
Shares Outstanding (Diluted)	36	36	37	37	37	38
Shares Change (YoY)	-0.92%	-0.81%	-0.79%	-1.44%	-0.43%	-0.29%
EPS (Basic)	10.52	9.23	8.17	6.79	5.43	4.02
EPS (Diluted)	10.43	9.17	8.10	6.73	5.36	3.95
EPS Growth	16.68%	13.21%	20.36%	25.56%	35.70%	31.23%
Free Cash Flow	102.3	207.29	365.62	151.95	34.66	76.1
Free Cash Flow Per Share	2.83	5.72	10.00	4.12	0.93	2.03
Gross Margin	12.01%	12.09%	12.35%	12.71%	12.31%	11.78%
Operating Margin	9.70%	9.53%	9.64%	9.78%	9.05%	8.02%
Profit Margin	9.69%	9.72%	10.27%	9.37%	8.86%	7.89%
Free Cash Flow Margin	2.63%	6.06%	12.68%	5.74%	1.53%	4.05%
EBITDA	435.23	378.29	326.01	301.13	243.39	187.05
EBITDA Margin	11.18%	11.06%	11.31%	11.38%	10.76%	9.95%
D&A For EBITDA	57.8	52.53	48.02	42.53	38.74	36.25
EBIT	377.43	325.76	277.99	258.6	204.65	150.8
EBIT Margin	9.70%	9.53%	9.64%	9.78%	9.05%	8.02%
Effective Tax Rate	5.90%	6.38%	4.87%	4.68%	3.18%	1.42%

Updated Feb 2, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q