Fabrinet (FN)

Chimerix Income Statement

Financials in millions USD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 28, 2025	Jun 28, 2024	Jun 30, 2023	Jun 24, 2022	Jun 25, 2021	Jun 26, 2020
Revenue	3,263	2,883	2,645	2,262	1,879	1,642
Revenue Growth (YoY)	17.14%	8.99%	16.93%	20.37%	14.47%	3.63%
Cost of Revenue	2,868	2,527	2,309	1,984	1,658	1,456
Gross Profit	394.51	356.12	336.27	278.59	221.36	186.11
Selling, General & Admin	84.05	78.12	77.34	73.94	70.57	64.86
Operating Expenses	84.05	78.12	77.34	73.94	70.57	64.86
Operating Income	310.46	277.99	258.93	204.65	150.8	121.25
Interest Expense	-0.02	-0.12	-1.47	-0.43	-1.1	-3.04
Interest & Investment Income	43.44	33.2	11.23	2.21	3.78	7.59
Currency Exchange Gain (Loss)	-5.68	0.03	-1.55	2.3	0.51	-3.8
Other Non Operating Income (Expenses)	0.12	0.29	-0.07	-1.61	-3.65	0.99
EBT Excluding Unusual Items	348.32	311.39	267.08	207.11	150.34	122.99
Merger & Restructuring Charges	-1.4	-0.03	-6.9	-0.14	-0.04	-0.33
Impairment of Goodwill	-	-	-	-	-	-3.51
Gain (Loss) on Sale of Investments	0	0	-0.09	-0.01	0.19	0.1
Pretax Income	346.92	311.35	260.1	206.97	150.48	119.24
Income Tax Expense	20.53	15.17	12.18	6.59	2.14	5.76
Net Income	326.39	296.18	247.91	200.38	148.34	113.48
Net Income to Common	326.39	296.18	247.91	200.38	148.34	113.48
Net Income Growth	18.30%	19.47%	23.72%	35.08%	30.72%	-6.18%
Shares Outstanding (Basic)	36	36	37	37	37	37
Shares Outstanding (Diluted)	36	37	37	37	38	38
Shares Change (YoY)	-0.64%	-0.79%	-1.44%	-0.43%	-0.29%	0.67%
EPS (Basic)	9.04	8.17	6.79	5.43	4.02	3.07
EPS (Diluted)	8.97	8.10	6.73	5.36	3.95	3.01
EPS Growth	18.98%	20.36%	25.56%	35.70%	31.23%	-6.81%
Free Cash Flow	272.96	365.62	151.95	34.66	76.1	108.33
Free Cash Flow Per Share	7.50	10.00	4.12	0.93	2.03	2.88
Gross Margin	12.09%	12.35%	12.71%	12.31%	11.78%	11.34%
Operating Margin	9.52%	9.64%	9.79%	9.05%	8.02%	7.38%
Profit Margin	10.00%	10.27%	9.37%	8.86%	7.89%	6.91%
Free Cash Flow Margin	8.37%	12.68%	5.74%	1.53%	4.05%	6.60%
EBITDA	361.19	326.01	301.47	243.39	187.05	152.12
EBITDA Margin	11.07%	11.31%	11.40%	10.76%	9.95%	9.26%
D&A For EBITDA	50.74	48.02	42.53	38.74	36.25	30.88
EBIT	310.46	277.99	258.93	204.65	150.8	121.25
EBIT Margin	9.52%	9.64%	9.79%	9.05%	8.02%	7.38%
Effective Tax Rate	5.92%	4.87%	4.68%	3.18%	1.42%	4.83%

Updated May 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q