Fabrinet (FN)

Fabrinet Income Statement

Financials in millions USD. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 27, 2025	Jun 28, 2024	Jun 30, 2023	Jun 24, 2022	Jun 25, 2021
Revenue	3,419	2,883	2,645	2,262	1,879
Revenue Growth (YoY)	18.60%	8.99%	16.93%	20.37%	14.47%
Cost of Revenue	3,006	2,527	2,309	1,984	1,658
Gross Profit	413.35	356.12	336.27	278.59	221.36
Selling, General & Admin	87.59	78.12	77.67	73.94	70.57
Operating Expenses	87.59	78.12	77.67	73.94	70.57
Operating Income	325.76	277.99	258.6	204.65	150.8
Interest Expense	-	-0.12	-1.47	-0.43	-1.1
Interest & Investment Income	40.16	33.2	11.23	2.21	3.78
Currency Exchange Gain (Loss)	-9.13	0.03	-1.21	2.3	0.51
Other Non Operating Income (Expenses)	-0.25	0.35	-1.67	-1.61	-3.65
EBT Excluding Unusual Items	356.55	311.45	265.49	207.11	150.34
Merger & Restructuring Charges	-1.44	-0.03	-6.9	-0.14	-0.04
Gain (Loss) on Sale of Investments	-	-	-	-0.01	0.19
Gain (Loss) on Sale of Assets	0.07	-0.06	1.51	-	-
Pretax Income	355.18	311.35	260.1	206.97	150.48
Income Tax Expense	22.65	15.17	12.18	6.59	2.14
Net Income	332.53	296.18	247.91	200.38	148.34
Net Income to Common	332.53	296.18	247.91	200.38	148.34
Net Income Growth	12.27%	19.47%	23.72%	35.08%	30.72%
Shares Outstanding (Basic)	36	36	37	37	37
Shares Outstanding (Diluted)	36	37	37	37	38
Shares Change (YoY)	-0.81%	-0.79%	-1.44%	-0.43%	-0.29%
EPS (Basic)	9.23	8.17	6.79	5.43	4.02
EPS (Diluted)	9.17	8.10	6.73	5.36	3.95
EPS Growth	13.21%	20.36%	25.56%	35.70%	31.23%
Free Cash Flow	207.29	365.62	151.95	34.66	76.1
Free Cash Flow Per Share	5.72	10.00	4.12	0.93	2.03
Gross Margin	12.09%	12.35%	12.71%	12.31%	11.78%
Operating Margin	9.53%	9.64%	9.78%	9.05%	8.02%
Profit Margin	9.72%	10.27%	9.37%	8.86%	7.89%
Free Cash Flow Margin	6.06%	12.68%	5.74%	1.53%	4.05%
EBITDA	378.29	326.01	301.13	243.39	187.05
EBITDA Margin	11.06%	11.31%	11.38%	10.76%	9.95%
D&A For EBITDA	52.53	48.02	42.53	38.74	36.25
EBIT	325.76	277.99	258.6	204.65	150.8
EBIT Margin	9.53%	9.64%	9.78%	9.05%	8.02%
Effective Tax Rate	6.38%	4.87%	4.68%	3.18%	1.42%

Updated Aug 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q