Fabrinet (FN)
NYSE: FN · Real-Time Price · USD
195.22
-20.10 (-9.33%)
Feb 27, 2025, 4:00 PM EST - Market closed
Fabrinet Income Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 27, 2024 | Jun '24 Jun 28, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 24, 2022 | Jun '21 Jun 25, 2021 | Jun '20 Jun 26, 2020 | 2019 - 2015 |
| Revenue | 3,123 | 2,883 | 2,645 | 2,262 | 1,879 | 1,642 | Upgrade
|
| Revenue Growth (YoY) | 14.83% | 8.99% | 16.93% | 20.37% | 14.47% | 3.63% | Upgrade
|
| Cost of Revenue | 2,739 | 2,527 | 2,309 | 1,984 | 1,658 | 1,456 | Upgrade
|
| Gross Profit | 383.26 | 356.12 | 336.27 | 278.59 | 221.36 | 186.11 | Upgrade
|
| Selling, General & Admin | 80.92 | 78.12 | 77.34 | 73.94 | 70.57 | 64.86 | Upgrade
|
| Operating Expenses | 80.92 | 78.12 | 77.34 | 73.94 | 70.57 | 64.86 | Upgrade
|
| Operating Income | 302.34 | 277.99 | 258.93 | 204.65 | 150.8 | 121.25 | Upgrade
|
| Interest Expense | -0.04 | -0.12 | -1.47 | -0.43 | -1.1 | -3.04 | Upgrade
|
| Interest & Investment Income | 41.81 | 33.2 | 11.23 | 2.21 | 3.78 | 7.59 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.35 | 0.03 | -1.55 | 2.3 | 0.51 | -3.8 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.32 | 0.29 | -0.07 | -1.61 | -3.65 | 0.99 | Upgrade
|
| EBT Excluding Unusual Items | 344.07 | 311.39 | 267.08 | 207.11 | 150.34 | 122.99 | Upgrade
|
| Merger & Restructuring Charges | -0.14 | -0.03 | -6.9 | -0.14 | -0.04 | -0.33 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -3.51 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0 | 0 | -0.09 | -0.01 | 0.19 | 0.1 | Upgrade
|
| Pretax Income | 343.94 | 311.35 | 260.1 | 206.97 | 150.48 | 119.24 | Upgrade
|
| Income Tax Expense | 17.92 | 15.17 | 12.18 | 6.59 | 2.14 | 5.76 | Upgrade
|
| Net Income | 326.01 | 296.18 | 247.91 | 200.38 | 148.34 | 113.48 | Upgrade
|
| Net Income to Common | 326.01 | 296.18 | 247.91 | 200.38 | 148.34 | 113.48 | Upgrade
|
| Net Income Growth | 28.18% | 19.47% | 23.72% | 35.08% | 30.72% | -6.18% | Upgrade
|
| Shares Outstanding (Basic) | 36 | 36 | 37 | 37 | 37 | 37 | Upgrade
|
| Shares Outstanding (Diluted) | 36 | 37 | 37 | 37 | 38 | 38 | Upgrade
|
| Shares Change (YoY) | -0.61% | -0.79% | -1.44% | -0.43% | -0.29% | 0.67% | Upgrade
|
| EPS (Basic) | 9.01 | 8.17 | 6.79 | 5.43 | 4.02 | 3.07 | Upgrade
|
| EPS (Diluted) | 8.94 | 8.10 | 6.73 | 5.36 | 3.95 | 3.01 | Upgrade
|
| EPS Growth | 29.03% | 20.36% | 25.56% | 35.70% | 31.23% | -6.81% | Upgrade
|
| Free Cash Flow | 314.58 | 365.62 | 151.95 | 34.66 | 76.1 | 108.33 | Upgrade
|
| Free Cash Flow Per Share | 8.62 | 10.00 | 4.12 | 0.93 | 2.03 | 2.88 | Upgrade
|
| Gross Margin | 12.27% | 12.35% | 12.71% | 12.31% | 11.78% | 11.34% | Upgrade
|
| Operating Margin | 9.68% | 9.64% | 9.79% | 9.05% | 8.02% | 7.38% | Upgrade
|
| Profit Margin | 10.44% | 10.27% | 9.37% | 8.86% | 7.89% | 6.91% | Upgrade
|
| Free Cash Flow Margin | 10.07% | 12.68% | 5.74% | 1.53% | 4.05% | 6.60% | Upgrade
|
| EBITDA | 352.07 | 326.01 | 301.47 | 243.39 | 187.05 | 152.12 | Upgrade
|
| EBITDA Margin | 11.27% | 11.31% | 11.40% | 10.76% | 9.95% | 9.27% | Upgrade
|
| D&A For EBITDA | 49.73 | 48.02 | 42.53 | 38.74 | 36.25 | 30.88 | Upgrade
|
| EBIT | 302.34 | 277.99 | 258.93 | 204.65 | 150.8 | 121.25 | Upgrade
|
| EBIT Margin | 9.68% | 9.64% | 9.79% | 9.05% | 8.02% | 7.38% | Upgrade
|
| Effective Tax Rate | 5.21% | 4.87% | 4.68% | 3.18% | 1.42% | 4.83% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.