Fabrinet (FN)

Fabrinet Income Statement

Financials in millions USD. Fiscal year is July - June.

Year	2023	2022	2021	2020	2019
Revenue	2,645	2,262	1,879	1,642	1,584
Revenue Growth (YoY)	16.93%	20.37%	14.47%	3.63%	15.48%
Cost of Revenue	2,309	1,984	1,658	1,456	1,405
Gross Profit	336.27	278.59	221.36	186.11	179.22
Selling, General & Admin	77.67	73.94	70.57	68.37	55.07
Other Operating Expenses	6.9	0.14	0.04	0.33	1.52
Operating Expenses	84.57	74.08	70.61	68.7	56.58
Operating Income	251.7	204.52	150.75	117.4	122.64
Interest Expense / Income	1.47	0.43	1.1	3.04	5.38
Other Expense / Income	-9.86	-2.88	-0.83	-4.88	-8.97
Pretax Income	260.1	206.97	150.48	119.24	126.23
Income Tax	12.18	6.59	2.14	5.76	5.28
Net Income	247.91	200.38	148.34	113.48	120.96
Net Income Growth	23.72%	35.08%	30.72%	-6.18%	43.71%
Shares Outstanding (Basic)	37	37	37	37	37
Shares Outstanding (Diluted)	37	37	38	38	37
Shares Change	-1.44%	-0.43%	-0.29%	0.67%	-1.63%
EPS (Basic)	6.79	5.43	4.02	3.07	3.29
EPS (Diluted)	6.73	5.36	3.95	3.01	3.23
EPS Growth	25.56%	35.70%	31.23%	-6.81%	46.15%
Free Cash Flow	152.08	34.92	76.19	109.96	129.33
Free Cash Flow Per Share	4.17	0.95	2.07	2.98	3.52
Gross Margin	12.71%	12.32%	11.78%	11.34%	11.31%
Operating Margin	9.52%	9.04%	8.02%	7.15%	7.74%
Profit Margin	9.37%	8.86%	7.89%	6.91%	7.63%
Free Cash Flow Margin	5.75%	1.54%	4.05%	6.70%	8.16%
Effective Tax Rate	4.68%	3.18%	1.42%	4.83%	4.18%
EBITDA	305.4	246.14	187.84	153.16	161.56
EBITDA Margin	11.55%	10.88%	9.99%	9.33%	10.20%
Depreciation & Amortization	43.83	38.74	36.25	30.88	29.94
EBIT	261.57	207.4	151.58	122.29	131.61
EBIT Margin	9.89%	9.17%	8.07%	7.45%	8.31%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).