| 319.86 | 306.43 | 409.97 | 231.37 | 198 | 302.97 |
| 640.92 | 627.82 | 448.63 | 319.1 | 280.16 | 244.96 |
Cash & Short-Term Investments | 960.77 | 934.24 | 858.6 | 550.47 | 478.15 | 547.93 |
| 2.80% | 8.81% | 55.98% | 15.12% | -12.73% | 12.25% |
| 801.67 | 758.89 | 592.45 | 531.77 | 452.67 | 348.43 |
| 801.67 | 758.89 | 592.45 | 531.77 | 452.67 | 348.43 |
| 798.91 | 581.02 | 463.21 | 519.58 | 557.15 | 422.13 |
| 212.45 | 154.69 | 98.43 | 50.73 | 37.2 | 34.02 |
| 2,774 | 2,429 | 2,013 | 1,653 | 1,525 | 1,353 |
Net Property, Plant & Equipment | 465.03 | 386.41 | 312.58 | 311.98 | 296.36 | 247.83 |
| 2.23 | 2.16 | 2.32 | 2.39 | 3.51 | 4.37 |
| 27.53 | 14.03 | 10.93 | 12.73 | 10.6 | 11.42 |
|
| 783.68 | 637.42 | 441.84 | 381.13 | 439.68 | 346.56 |
| 50.75 | 55.2 | 42.03 | 44.2 | 45.13 | 37.6 |
Current Portion of Long-Term Debt | - | - | - | 12.16 | 12.16 | 12.16 |
Current Portion of Leases | 1.69 | 1.79 | 1.36 | 1.2 | 2.32 | 2.59 |
| - | - | - | - | - | 1.68 |
Other Current Liabilities | 200.49 | 115.44 | 72.72 | 43.2 | 39.2 | 43.78 |
Total Current Liabilities | 1,037 | 809.84 | 557.94 | 481.89 | 538.49 | 444.36 |
| - | - | - | - | 15.2 | 27.36 |
| 3.19 | 3.68 | 3.64 | 0.07 | 1.48 | 3.85 |
Other Long-Term Liabilities | 44 | 36.1 | 31.2 | 29.04 | 26.79 | 28.04 |
Total Long-Term Liabilities | 47.2 | 39.78 | 34.83 | 29.11 | 43.47 | 59.24 |
|
| 0.4 | 0.4 | 0.4 | 0.39 | 0.39 | 0.39 |
| -365.14 | -360.06 | -234.32 | -194.83 | -147.26 | -87.34 |
Additional Paid-in Capital | 233.24 | 237.88 | 222.04 | 206.62 | 196.67 | 189.45 |
Accumulated Other Comprehensive Income | 14.44 | 10.29 | -3.14 | -8.12 | -12.79 | -6.27 |
| 2,302 | 2,093 | 1,761 | 1,465 | 1,217 | 1,016 |
| 2,185 | 1,982 | 1,746 | 1,469 | 1,254 | 1,113 |
Total Liabilities & Equity | 3,269 | 2,831 | 2,339 | 1,980 | 1,836 | 1,616 |
| 4.89 | 5.47 | 4.99 | 13.42 | 31.15 | 45.96 |
| 955.89 | 928.77 | 853.61 | 537.05 | 447 | 501.98 |
| 2.92% | 8.80% | 58.95% | 20.14% | -10.95% | 17.12% |
| 26.44 | 25.61 | 23.35 | 14.57 | 11.95 | 13.37 |
| 2,185 | 1,982 | 1,746 | 1,469 | 1,254 | 1,113 |
| 60.43 | 54.65 | 47.74 | 39.85 | 33.53 | 29.62 |
| 2,183 | 1,980 | 1,743 | 1,466 | 1,250 | 1,108 |
Tangible Book Value Per Share | 60.37 | 54.59 | 47.68 | 39.78 | 33.43 | 29.51 |