Floor & Decor Holdings, Inc. (FND)
NYSE: FND · Real-Time Price · USD
71.50
+1.23 (1.75%)
Apr 4, 2025, 4:00 PM EDT - Market closed

Floor & Decor Holdings Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
205.87245.98298.2283.23194.98
Upgrade
Depreciation & Amortization
232.47201.87155.02118.291.64
Upgrade
Asset Writedown & Restructuring Costs
2.10.930.020.440.01
Upgrade
Stock-Based Compensation
33.727.2422.2320.5316.12
Upgrade
Other Operating Activities
-2.5426.445.173.48.97
Upgrade
Change in Accounts Receivable
-1.971.15-12.15-19.7718.87
Upgrade
Change in Inventory
-26.45194.89-283.44-349.68-72.14
Upgrade
Change in Accounts Payable
122.3496.99-84.73232.7649.44
Upgrade
Change in Unearned Revenue
1.891.22-4.433.163.43
Upgrade
Change in Income Taxes
5.66-18.41-8.87-15.915.26
Upgrade
Change in Other Net Operating Assets
30.0925.325.4324.9879.57
Upgrade
Operating Cash Flow
603.16803.59112.45301.34406.16
Upgrade
Operating Cash Flow Growth
-24.94%614.62%-62.68%-25.81%98.46%
Upgrade
Capital Expenditures
-446.83-547.61-456.6-407.67-212.45
Upgrade
Sale of Property, Plant & Equipment
--4.77--
Upgrade
Cash Acquisitions
--17.35-3.81-63.57-
Upgrade
Investing Cash Flow
-446.83-564.97-455.64-471.24-212.45
Upgrade
Long-Term Debt Issued
258.6518.91,04778.47350
Upgrade
Long-Term Debt Repaid
-260.7-731.2-839-92.17-277.7
Upgrade
Net Debt Issued (Repaid)
-2.1-212.3208.1-13.7172.3
Upgrade
Issuance of Common Stock
15.5716.1211.9717.821.6
Upgrade
Repurchase of Common Stock
-14.51-12.61-2.22-1.12-
Upgrade
Other Financing Activities
-2-5.24-4.31-1.41-6.88
Upgrade
Financing Cash Flow
-3.04-214.04213.541.5787.02
Upgrade
Net Cash Flow
153.2924.59-129.65-168.33280.74
Upgrade
Free Cash Flow
156.33255.98-344.15-106.33193.72
Upgrade
Free Cash Flow Growth
-38.93%---2139.49%
Upgrade
Free Cash Flow Margin
3.51%5.80%-8.07%-3.10%7.99%
Upgrade
Free Cash Flow Per Share
1.442.37-3.20-0.991.82
Upgrade
Cash Interest Paid
5.839.67.46.288.04
Upgrade
Cash Income Tax Paid
42.8861.0392.9263.6812.67
Upgrade
Levered Free Cash Flow
28.63168.54-378.47-138.7590.68
Upgrade
Unlevered Free Cash Flow
30.36174.72-371.51-135.6795.92
Upgrade
Change in Net Working Capital
-55.7-291.77340.1478.59-66.5
Upgrade
Updated Feb 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q