Fidelity National Financial, Inc. (FNF)

Chuy's Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Premiums & Annuity Revenue	5,434	5,153	4,592	6,834	8,553	6,298
Total Interest & Dividend Income	2,878	2,798	2,376	1,781	1,372	824
Gain (Loss) on Sale of Investments	-15	66	-158	-937	-329	333
Other Revenue	5,337	5,697	4,978	3,928	6,051	3,360
Total Revenue	13,634	13,714	11,788	11,606	15,647	10,815
Revenue Growth (YoY)	7.26%	16.34%	1.57%	-25.83%	44.68%	27.58%
Policy Benefits	3,784	4,023	3,760	1,434	2,317	1,149
Policy Acquisition & Underwriting Costs	2,400	2,287	2,008	3,064	3,821	2,749
Depreciation & Amortization	779	739	593	491	432	296
Selling, General & Administrative	224	216	197	191	181	189
Other Operating Expenses	1,507	1,457	1,420	1,620	1,782	1,646
Total Operating Expenses	11,883	11,788	10,826	9,943	12,019	8,941
Operating Income	1,751	1,926	962	1,663	3,628	1,874
Interest Expense	-234	-209	-174	-115	-114	-90
Earnings From Equity Investments	24	16	17	15	64	15
Other Non Operating Income (Expenses)	-71	25	-95	182	44	-
EBT Excluding Unusual Items	1,470	1,758	710	1,745	3,622	1,799
Pretax Income	1,470	1,758	710	1,745	3,622	1,799
Income Tax Expense	315	367	192	439	813	322
Earnings From Continuing Ops.	1,155	1,391	518	1,306	2,809	1,477
Earnings From Discontinued Ops.	-	-	-	-	8	-25
Net Income to Company	1,155	1,391	518	1,306	2,817	1,452
Minority Interest in Earnings	-78	-121	-1	-12	-20	-25
Net Income	1,077	1,270	517	1,294	2,797	1,427
Net Income to Common	1,077	1,270	517	1,294	2,797	1,427
Net Income Growth	18.22%	145.65%	-60.05%	-53.74%	96.01%	34.37%
Shares Outstanding (Basic)	272	271	270	275	285	284
Shares Outstanding (Diluted)	274	273	271	277	287	286
Shares Change (YoY)	0.74%	0.74%	-2.17%	-3.48%	0.35%	3.25%
EPS (Basic)	3.97	4.69	1.91	4.71	9.81	5.02
EPS (Diluted)	3.93	4.65	1.91	4.67	9.75	4.99
EPS Growth	16.93%	143.46%	-59.10%	-52.09%	95.25%	30.35%
Free Cash Flow	6,727	6,669	6,346	4,217	3,959	1,468
Free Cash Flow Per Share	24.60	24.43	23.42	15.22	13.79	5.13
Dividend Per Share	1.980	1.940	1.830	1.770	1.560	1.350
Dividend Growth	4.76%	6.01%	3.39%	13.46%	15.56%	7.14%
Operating Margin	12.84%	14.04%	8.16%	14.33%	23.19%	17.33%
Profit Margin	7.90%	9.26%	4.39%	11.15%	17.88%	13.20%
Free Cash Flow Margin	49.34%	48.63%	53.83%	36.34%	25.30%	13.57%
EBITDA	2,492	2,665	1,555	2,154	4,060	2,170
EBITDA Margin	18.28%	19.43%	13.19%	18.56%	25.95%	20.06%
D&A For EBITDA	741	739	593	491	432	296
EBIT	1,751	1,926	962	1,663	3,628	1,874
EBIT Margin	12.84%	14.04%	8.16%	14.33%	23.19%	17.33%
Effective Tax Rate	21.43%	20.88%	27.04%	25.16%	22.45%	17.90%
Revenue as Reported	13,588	13,681	11,752	11,565	15,655	10,778

Updated May 8, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.

SEC Filings: 10-K · 10-Q