| Revenue | 35.61 | 35.79 | 34.05 | 22.93 | 16.68 | |
| Revenue Growth (YoY) | -0.51% | 5.10% | 48.53% | 37.43% | 82.71% | |
| Cost of Revenue | 32.84 | 31.93 | 31.74 | 20.11 | 15.04 | |
| Gross Profit | 2.76 | 3.86 | 2.32 | 2.81 | 1.65 | |
| Selling, General & Admin | 7.48 | 6.91 | 8.12 | 6.7 | 4.61 | |
| Research & Development | 0.63 | 0.7 | 0.8 | 0.92 | 0.55 | |
| Operating Expenses | 8.71 | 7.68 | 8.98 | 7.68 | 5.83 | |
| Operating Income | -5.95 | -3.82 | -6.67 | -4.87 | -4.18 | |
| Interest Expense | -0.16 | -0.12 | -0.57 | -0.17 | -0.27 | |
| Interest & Investment Income | 0.09 | 0.06 | 0.05 | 0.02 | 0 | |
| Currency Exchange Gain (Loss) | 0.02 | -0 | -0 | -0 | 0 | |
| Other Non Operating Income (Expenses) | 0.02 | 0.07 | -0.36 | 0.08 | 0.11 | |
| EBT Excluding Unusual Items | -5.99 | -3.81 | -7.54 | -4.94 | -4.35 | |
| Gain (Loss) on Sale of Assets | - | - | - | - | 0.01 | |
| Asset Writedown | - | - | - | - | -0.04 | |
| Pretax Income | -5.99 | -3.81 | -7.54 | -4.94 | -4.38 | |
| Income Tax Expense | -0.88 | - | - | - | - | |
| Earnings From Continuing Operations | -5.11 | -3.81 | -7.54 | -4.94 | -4.38 | |
| Minority Interest in Earnings | -0 | 0 | -0 | -0 | -0 | |
| Net Income | -5.11 | -3.81 | -7.54 | -4.94 | -4.38 | |
| Net Income to Common | -5.11 | -3.81 | -7.54 | -4.94 | -4.38 | |
| Shares Outstanding (Basic) | 56 | 52 | 44 | 41 | 34 | |
| Shares Outstanding (Diluted) | 56 | 52 | 44 | 41 | 34 | |
| Shares Change (YoY) | 6.60% | 18.53% | 7.77% | 21.18% | 30.39% | |
| EPS (Basic) | -0.09 | -0.07 | -0.17 | -0.12 | -0.13 | |
| EPS (Diluted) | -0.09 | -0.07 | -0.17 | -0.12 | -0.13 | |
| Free Cash Flow | -8.18 | -7.33 | -8.69 | -5.86 | -4.29 | |
| Free Cash Flow Per Share | -0.15 | -0.14 | -0.20 | -0.14 | -0.13 | |
| Gross Margin | 7.76% | 10.79% | 6.81% | 12.27% | 9.87% | |
| Operating Margin | -16.71% | -10.67% | -19.57% | -21.23% | -25.08% | |
| Profit Margin | -14.36% | -10.65% | -22.14% | -21.56% | -26.27% | |
| Free Cash Flow Margin | -22.98% | -20.47% | -25.52% | -25.57% | -25.71% | |
| EBITDA | -5.9 | -3.75 | -6.6 | -4.81 | -4.16 | |
| EBITDA Margin | -16.58% | -10.47% | -19.39% | -20.98% | -24.92% | |
| D&A For EBITDA | 0.05 | 0.07 | 0.06 | 0.06 | 0.03 | |
| EBIT | -5.95 | -3.82 | -6.67 | -4.87 | -4.18 | |
| EBIT Margin | -16.71% | -10.67% | -19.57% | -21.23% | -25.08% | |
