FingerMotion, Inc. (FNGR)

FingerMotion Cash Flow Statement

Financials in millions USD. Fiscal year is March - February.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 31, 2025	Feb 28, 2025	Feb 29, 2024	Feb 28, 2023	Feb 28, 2022	Feb 28, 2021
Net Income	-5.48	-5.11	-3.81	-7.54	-4.94	-4.38
Depreciation & Amortization	0.05	0.16	0.07	0.06	0.06	0.03
Stock-Based Compensation	0.35	0.61	0.26	2.36	0.78	0.64
Other Adjustments	-	-6.23	-	0.11	-	0.03
Change in Receivables	-21.48	-23.46	-7.98	1.23	-0.81	-2.34
Changes in Inventories	-	-0.14	-	0	-0	-0
Changes in Accounts Payable	18.16	19.67	5.17	-3.24	1.11	-0.23
Changes in Accrued Expenses	6.98	7.79	0.5	-0.53	0.64	0
Changes in Other Operating Activities	-0.64	-1.47	-1.53	-1.08	-2.69	1.98
Operating Cash Flow	-7.97	-8.18	-7.33	-8.61	-5.85	-4.27
Capital Expenditures	-0.01	-0	-0	-0.07	-0.01	-0.02
Purchases of Intangible Assets	-	-	-	-	-0.01	-0.22
Investing Cash Flow	-0.01	-0	-0	-0.07	-0.03	-0.24
Long-Term Debt Issued	-	1.6	-	5.53	0.3	0.65
Long-Term Debt Repaid	-	-0.46	-1.14	-0.27	-	-1.35
Net Long-Term Debt Issued (Repaid)	-	1.13	-1.14	5.26	0.3	-0.7
Issuance of Common Stock	-	6.64	0.84	12.08	5.11	5.89
Repurchase of Common Stock	-	-	-	-	-	-0.02
Net Common Stock Issued (Repurchased)	-	6.64	0.84	12.08	5.11	5.87
Financing Cash Flow	9.96	7.78	-0.3	17.34	5.41	5.17
Effect of Exchange Rate Changes on Cash and Cash Equivalents	-0.18	0.02	-0.1	0.12	0.07	0.08
Net Cash Flow	1.8	-0.39	-7.72	8.78	-0.39	0.75
Beginning Cash & Cash Equivalents	1.06	1.52	9.24	0.46	0.85	0.1
Ending Cash & Cash Equivalents	2.86	1.13	1.52	9.24	0.46	0.85
Free Cash Flow	-7.98	-8.18	-7.33	-8.69	-5.86	-4.29
FCF Margin	-22.36%	-22.98%	-20.47%	-25.52%	-25.57%	-25.71%
Free Cash Flow Per Share	-	-0.15	-0.14	-0.20	-0.14	-0.13
Levered Free Cash Flow	19.07	22.02	-0.74	-7.13	-5.53	-3.32
Unlevered Free Cash Flow	18.16	19.18	0.39	-11.52	-5.76	-2.47

Updated May 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q