Forian Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	5.37	4.59	6.04	2.8	18.66	0.67
Short-Term Investments	30.28	30.49	42.3	17.4	12.4	11.5
Cash & Short-Term Investments	35.65	35.08	48.34	20.19	31.06	12.17
Cash Growth	-25.75%	-27.42%	139.40%	-35.00%	155.30%	-
Accounts Receivable	7.93	6.56	5.22	4.06	3	0.22
Other Receivables	-	-	1.65	-	-	-
Total Trade Receivables	7.93	6.56	6.87	4.06	3	0.22
Other Current Assets	2.96	2.82	3.59	2.66	1.92	0.12
Total Current Assets	46.54	44.46	58.8	26.92	35.99	12.51
Net Property, Plant & Equipment	0.06	0.08	0.09	0.11	2.39	0.05
Other Intangible Assets	1.1	1.19	-	-	9.05	-
Goodwill	-	-	-	-	9.1	-
Other Long-Term Assets	0.76	1.44	1.52	19.23	0.31	-
Total Assets	48.46	47.17	60.41	46.26	56.84	12.55
Accounts Payable	1.88	0.98	0.16	0.32	1.13	0.65
Accrued Expenses	3.91	4.41	4.42	3.77	4.07	0.48
Short-Term Debt	6.8	6.7	-	-	0.01	-
Current Portion of Leases	0.02	0.02	0.01	0.02	0.25	-
Unearned Revenue	4.91	4.49	2.23	2.58	0.98	0.16
Other Current Liabilities	-	-	0	1.67	0.37	-
Total Current Liabilities	17.52	16.6	6.82	8.35	6.8	1.29
Long-Term Debt	-	-	24.87	25.11	24.26	-
Long-Term Leases	-	-	-	-	0.61	-
Other Long-Term Liabilities	-	0.51	1	0.38	-	-
Total Long-Term Liabilities	-	0.51	25.87	25.48	24.87	-
Total Liabilities	17.52	17.12	32.69	33.84	31.67	1.29
Common Stock	0.03	0.03	0.03	0.03	0.03	0.02
Additional Paid-in Capital	81.73	79.94	73.83	71.18	57.96	17.51
Retained Earnings	-50.82	-49.92	-46.14	-58.79	-32.82	-6.27
Shareholders' Equity	30.94	30.05	27.72	12.42	25.17	11.27
Total Liabilities & Equity	48.46	47.17	60.41	46.26	56.84	12.55
Total Debt	6.83	6.72	24.88	25.13	25.13	0
Net Cash (Debt)	28.82	28.36	23.46	-4.94	5.93	12.17
Net Cash Growth	1.62%	20.90%	-	-	-51.26%	-
Net Cash Per Share	0.93	0.91	0.73	-0.15	0.20	0.92
Book Value	30.94	30.05	27.72	12.42	25.17	11.27
Book Value Per Share	0.99	0.97	0.86	0.39	0.85	0.85
Tangible Book Value	29.84	28.86	27.72	12.42	7.02	11.27
Tangible Book Value Per Share	0.96	0.93	0.86	0.39	0.24	0.85

Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q