Fossil Group Income Statement

Financials in millions USD. Fiscal year is February - January.

Millions USD. Fiscal year is Feb - Jan.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '26 Jan 3, 2026	Dec '24 Dec 28, 2024	Dec '23 Dec 30, 2023	Dec '22 Dec 31, 2022	Jan '22 Jan 1, 2022
Revenue	1,004	1,145	1,412	1,682	1,870
Revenue Growth (YoY)	-12.28%	-18.93%	-16.05%	-10.03%	15.91%
Cost of Revenue	441.26	547.84	732.8	851.76	903.66
Gross Profit	563.15	597.15	679.58	830.68	966.37
Selling, General & Admin	540.09	638.78	777.17	823.69	842.63
Other Operating Expenses	42.13	62.32	45.44	8.46	31.11
Total Operating Expenses	582.23	701.1	822.61	832.15	873.74
Operating Income	-19.08	-103.95	-143.02	-1.47	92.64
Interest Expense	-20.23	-18.99	-21.78	-19.24	-25.09
Other Non-Operating Income (Expense)	-10.45	4.87	8.67	-1.42	-14.5
Total Non-Operating Income (Expense)	-30.68	-14.12	-13.11	-20.65	-39.59
Pretax Income	-49.75	-118.06	-156.14	-22.13	53.05
Provision for Income Taxes	28.08	-11.79	0.52	21.4	26.43
Net Income	-78.3	-102.67	-157.09	-44.16	25.43
Minority Interest in Earnings	0.46	-3.61	0.43	0.63	1.19
Net Income to Common	-78.3	-102.67	-157.09	-44.16	25.43
Shares Outstanding (Basic)	54	53	52	52	52
Shares Outstanding (Diluted)	54	53	52	52	53
Shares Change (YoY)	2.08%	1.37%	0.85%	-1.77%	3.25%
EPS (Basic)	-1.45	-1.94	-3.00	-0.85	0.49
EPS (Diluted)	-1.45	-1.94	-3.00	-0.85	0.48
Shares Outstanding	55.85	53.25	52.49	51.84	52.15
Free Cash Flow	-60.46	39.93	-67.99	-124.12	39.74
Free Cash Flow Growth	-	-	-	-	-57.04%
Free Cash Flow Per Share	-1.12	0.75	-1.30	-2.39	0.75
Gross Margin	56.07%	52.15%	48.12%	49.37%	51.68%
Operating Margin	-1.90%	-9.08%	-10.13%	-0.09%	4.95%
Profit Margin	-7.75%	-9.28%	-11.09%	-2.59%	1.42%
FCF Margin	-6.02%	3.49%	-4.81%	-7.38%	2.12%
EBITDA	-6.03	-87.95	-123.93	21.86	122.24
EBITDA Margin	-0.60%	-7.68%	-8.77%	1.30%	6.54%
EBIT	-19.08	-103.95	-143.02	-1.47	92.64
EBIT Margin	-1.90%	-9.08%	-10.13%	-0.09%	4.95%
Effective Tax Rate	-56.44%	9.98%	-0.33%	-96.72%	49.81%

Updated Mar 11, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q