| 95.84 | 123.6 | 117.2 | 198.73 | 250.84 |
Cash & Short-Term Investments | 95.84 | 123.6 | 117.2 | 198.73 | 250.84 |
| -22.46% | 5.46% | -41.03% | -20.78% | -20.61% |
| 144.57 | 162.16 | 187.94 | 206.13 | 255.13 |
| 151.8 | 178.58 | 252.83 | 376.03 | 346.85 |
| 75.62 | 90.18 | 152.72 | 164.41 | 169.93 |
| 467.83 | 554.52 | 710.69 | 945.3 | 1,023 |
Net Property, Plant & Equipment | 152.43 | 162.96 | 208.24 | 236.83 | 267.36 |
| 69 | 46.1 | 59.1 | 56 | 78.6 |
|
| 132.51 | 157.64 | 147.16 | 191.14 | 229.88 |
| 89.02 | 91.84 | 98.89 | 119.86 | 176.13 |
| 3.99 | 2.17 | 0.48 | 0.34 | 0.55 |
Current Portion of Leases | 34.77 | 37.33 | 43.57 | 49.7 | 58.72 |
| 29.19 | 29.83 | 37.58 | 42 | 40.89 |
Other Current Liabilities | 12.29 | 7.77 | 14.8 | 22.88 | 29.48 |
Total Current Liabilities | 301.76 | 326.57 | 342.48 | 425.92 | 535.65 |
| 173.85 | 162.67 | 206.98 | 216.13 | 141.35 |
| 104.44 | 113.66 | 137.64 | 150.19 | 174.52 |
Other Long-Term Liabilities | 22.43 | 23.94 | 39.19 | 42.88 | 51.84 |
Total Long-Term Liabilities | 300.72 | 300.27 | 383.82 | 409.2 | 367.71 |
|
| 0.58 | 0.53 | 0.53 | 0.52 | 0.52 |
| -4.53 | - | - | - | - |
Additional Paid-in Capital | 329.23 | 315.04 | 311.71 | 306.24 | 300.85 |
Accumulated Other Comprehensive Income | -59.89 | -82.6 | -76.41 | -76.32 | -67.28 |
| -162.57 | -84.27 | 18.4 | 175.49 | 229.13 |
Total Common Shareholders' Equity | 102.84 | 148.7 | 254.23 | 405.93 | 463.23 |
| -16.06 | -11.98 | -2.49 | -2.92 | 2.13 |
| 102.84 | 148.7 | 251.74 | 403.01 | 465.36 |
Total Liabilities & Equity | 689.25 | 763.57 | 978.03 | 1,238 | 1,369 |
| 317.04 | 315.83 | 388.67 | 416.36 | 375.15 |
| -221.2 | -192.23 | -271.48 | -217.64 | -124.31 |
| -4.09 | -3.63 | -5.19 | -4.20 | -2.35 |
| 102.84 | 148.7 | 254.23 | 405.93 | 463.23 |
| 1.90 | 2.81 | 4.86 | 7.83 | 8.78 |
| 102.84 | 148.7 | 254.23 | 405.93 | 463.23 |
Tangible Book Value Per Share | 1.90 | 2.81 | 4.86 | 7.83 | 8.78 |