Fossil Group, Inc. (FOSL)
NASDAQ: FOSL · Real-Time Price · USD
4.310
+0.270 (6.68%)
At close: Mar 31, 2026, 4:00 PM EDT
4.290
-0.020 (-0.46%)
After-hours: Mar 31, 2026, 6:43 PM EDT

Fossil Group Cash Flow Statement

Millions USD. Fiscal year is Feb - Jan.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jan '26 Dec '24 Dec '23 Dec '22 Jan '22
Net Income
-77.84-106.28-156.66-43.5326.62
Depreciation & Amortization
13.051619.123.3329.61
Stock-Based Compensation
2.322.95.698.069.5
Other Adjustments
55.1381.2371.6497.69122.77
Change in Receivables
22.3111.7419.9541.62-35.45
Changes in Inventories
34.7458.64125.77-46.03-62.26
Changes in Accounts Payable
-36.3314.38-42.89-35.4253.93
Changes in Accrued Expenses
-7.97-4.55-24.47-55.06-12.93
Changes in Income Taxes Payable
4.22-22.18-9.86-4.53.09
Changes in Other Operating Activities
-67.53-5.2-67.72-97.03-84.85
Operating Cash Flow
-57.946.68-59.46-110.8650.03
Operating Cash Flow Growth
-----50.58%
Capital Expenditures
-2.56-6.75-8.53-13.26-10.29
Sale of Property, Plant & Equipment
23.029.390.022.9911.37
Other Investing Activities
1.631.41-1.371.726.03
Investing Cash Flow
22.084.04-9.87-8.557.11
Long-Term Debt Issued
154.23115.7172.83386.07254.72
Long-Term Debt Repaid
-119.91-159.5-183.61-314.2-354.39
Net Long-Term Debt Issued (Repaid)
34.32-43.79-10.7871.87-99.67
Issuance of Common Stock
1.09----
Repurchase of Common Stock
-0.16-0.11-0.53-12.45-2.42
Net Common Stock Issued (Repurchased)
0.93-0.11-0.53-12.45-2.42
Other Financing Activities
-40.26-6.3-2.32-6.43-10.48
Financing Cash Flow
-5.01-50.21-13.6352.99-112.57
Effect of Exchange Rate Changes on Cash and Cash Equivalents
13.664.490.465.92-4.24
Net Cash Flow
-27.175.01-82.49-60.5-59.67
Free Cash Flow
-60.4639.93-67.99-124.1239.74
Free Cash Flow Growth
-----57.04%
FCF Margin
-6.02%3.49%-4.81%-7.38%2.12%
Free Cash Flow Per Share
-1.120.75-1.30-2.390.75
Levered Free Cash Flow
-106.36-96.13-176.47-200.25-157.94
Unlevered Free Cash Flow
-92.23-43.23-152.1-230.86-37.21
Updated Mar 11, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q