Fossil Group, Inc. (FOSL)
NASDAQ: FOSL · Real-Time Price · USD
1.150
-0.050 (-4.17%)
Nov 21, 2024, 4:00 PM EST - Market closed

Fossil Group Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Jan '22 Jan '21 Dec '19 2018 - 2014
Net Income
-123.35-157.09-44.1625.43-96.1-52.37
Upgrade
Depreciation & Amortization
16.8519.123.3329.6143.1354.79
Upgrade
Loss (Gain) From Sale of Assets
-7.32-6.4-0.46-5.22-13.61-27.72
Upgrade
Asset Writedown & Restructuring Costs
6.279.723.429.8836.5830.47
Upgrade
Stock-Based Compensation
3.285.698.069.511.1415.85
Upgrade
Provision & Write-off of Bad Debts
6.073.546.313.079.542.92
Upgrade
Other Operating Activities
51.7265.2189.06116.2393.94139.14
Upgrade
Change in Accounts Receivable
16.9719.9541.62-35.4560.7530.94
Upgrade
Change in Inventory
106.49125.77-46.03-62.26168.6-78.14
Upgrade
Change in Accounts Payable
1.51-42.89-35.4253.933.54.86
Upgrade
Change in Income Taxes
-0.49-9.86-4.53.09-60.034.57
Upgrade
Change in Other Net Operating Assets
-13.33-92.19-152.09-97.78-156.21-139.53
Upgrade
Operating Cash Flow
64.67-59.46-110.8650.03101.24-14.21
Upgrade
Operating Cash Flow Growth
----50.58%--
Upgrade
Capital Expenditures
-6.08-8.53-13.26-10.29-8.74-20.89
Upgrade
Sale of Property, Plant & Equipment
7.820.022.9911.370.0842.83
Upgrade
Sale (Purchase) of Intangibles
0.93-1.371.726.03-1.96-3.25
Upgrade
Investing Cash Flow
2.67-9.87-8.557.11-10.6218.68
Upgrade
Long-Term Debt Issued
-172.83386.07254.72317.25685.33
Upgrade
Long-Term Debt Repaid
--183.61-314.2-354.39-295.77-870.55
Upgrade
Net Debt Issued (Repaid)
-82.66-10.7871.87-99.6721.48-185.22
Upgrade
Repurchase of Common Stock
-0.11-0.53-12.45-2.42-0.73-4.2
Upgrade
Other Financing Activities
-0.42-2.32-6.43-10.48-10-19.07
Upgrade
Financing Cash Flow
-83.19-13.6352.99-112.5710.75-208.49
Upgrade
Foreign Exchange Rate Adjustments
5.860.465.92-4.2415.120.88
Upgrade
Net Cash Flow
-9.99-82.49-60.5-59.67116.5-203.13
Upgrade
Free Cash Flow
58.59-67.99-124.1239.7492.5-35.1
Upgrade
Free Cash Flow Growth
----57.04%--
Upgrade
Free Cash Flow Margin
4.79%-4.81%-7.38%2.12%5.73%-1.58%
Upgrade
Free Cash Flow Per Share
1.11-1.30-2.390.751.81-0.70
Upgrade
Cash Interest Paid
27.327.317.516.0821.1925.31
Upgrade
Cash Income Tax Paid
20.1620.165.84-16.710.0318.03
Upgrade
Levered Free Cash Flow
133.0718.17-62.0122.96155.6525.71
Upgrade
Unlevered Free Cash Flow
145.4431.78-49.9938.64175.5444.42
Upgrade
Change in Net Working Capital
-169.72-74.4274.2173.55-172.4418.65
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.