Cash & Equivalents | 430.88 | 353.8 | 131.77 | 265.46 | 298.14 | |
Cash & Short-Term Investments | 430.88 | 353.8 | 131.77 | 265.46 | 298.14 | |
Cash Growth | 21.79% | 168.50% | -50.36% | -10.96% | -14.04% | |
Accounts Receivable | 100.79 | 69.07 | 79.86 | 79.08 | 78.06 | |
Receivables | 100.79 | 69.07 | 79.86 | 79.08 | 78.06 | |
Inventory | 2,298 | 2,213 | 2,239 | 2,097 | 1,991 | |
Restricted Cash | 0.99 | 0.99 | 0.99 | 1.33 | 1.33 | |
Total Current Assets | 2,831 | 2,637 | 2,452 | 2,443 | 2,368 | |
Property, Plant & Equipment | 42.46 | 45.15 | 49.31 | 55.25 | 61.05 | |
Long-Term Investments | 185.32 | 252.82 | 331.59 | 374.55 | 442.85 | |
Other Intangible Assets | 9.04 | 25.27 | 40.26 | 51.41 | 71.75 | |
Other Long-Term Assets | 8.86 | 8.72 | 12.87 | 19.01 | 17.96 | |
Accounts Payable | 19.31 | 13.67 | 11.86 | 100.37 | 117.67 | |
Accrued Expenses | 0.13 | 4.73 | 10.53 | - | - | |
Other Current Liabilities | - | 1.83 | 6.7 | 8.37 | 9 | |
Total Current Liabilities | 19.44 | 20.22 | 29.08 | 108.74 | 126.67 | |
Long-Term Debt | 587.79 | 681.56 | 683.64 | 688.65 | 706.53 | |
Long-Term Leases | 10.98 | 12.76 | 15.71 | 20.03 | 23.83 | |
Long-Term Deferred Tax Liabilities | 33.57 | 7.07 | 11.51 | 13 | 12.58 | |
Other Long-Term Liabilities | 244.54 | 240.58 | 252.8 | 187.11 | 182.27 | |
Additional Paid-In Capital | 593.83 | 591.61 | 587.73 | 587.59 | 578.28 | |
Retained Earnings | 157.08 | 88.78 | 33.39 | 48.79 | 42.22 | |
Comprehensive Income & Other | -1.47 | -2.33 | -2.99 | -1.95 | -2.83 | |
Total Common Equity | 749.44 | 678.05 | 618.13 | 634.42 | 617.67 | |
Minority Interest | 1,431 | 1,329 | 1,275 | 1,291 | 1,292 | |
Total Liabilities & Equity | 3,076 | 2,969 | 2,886 | 2,943 | 2,962 | |
Total Debt | 598.77 | 694.32 | 699.35 | 708.69 | 730.36 | |
Net Cash (Debt) | -167.9 | -340.52 | -567.58 | -443.22 | -432.22 | |
Net Cash Per Share | -1.14 | -2.35 | -8.29 | -3.09 | -6.26 | |
Filing Date Shares Outstanding | 69.5 | 69.08 | 69.01 | 69.2 | 68.78 | |
Total Common Shares Outstanding | 69.39 | 69.22 | 69.09 | 70.13 | 69.08 | |
Working Capital | 2,811 | 2,617 | 2,423 | 2,334 | 2,242 | |
Book Value Per Share | 10.80 | 9.80 | 8.95 | 9.05 | 8.94 | |
Tangible Book Value | 740.4 | 652.78 | 577.87 | 583.02 | 545.92 | |
Tangible Book Value Per Share | 10.67 | 9.43 | 8.36 | 8.31 | 7.90 | |
Machinery | 7.76 | 9.58 | 10.59 | 10.93 | 10.89 | |