Farmland Partners Inc. (FPI)
NYSE: FPI · Real-Time Price · USD
12.48
+0.07 (0.56%)
Nov 21, 2024, 1:03 PM EST - Market open

Farmland Partners Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
18.4830.9111.679.997.1213.89
Upgrade
Depreciation & Amortization
5.927.56.967.637.978.32
Upgrade
Other Amortization
0.740.690.380.380.310.32
Upgrade
Gain (Loss) on Sale of Assets
-14.84-36.13-2.64-9.29-2.99-7.84
Upgrade
Gain (Loss) on Sale of Investments
0.040.20.450.87--
Upgrade
Asset Writedown
25.84----
Upgrade
Stock-Based Compensation
2.371.851.941.261.061.43
Upgrade
Income (Loss) on Equity Investments
-0.12-0-0.05-0.02--
Upgrade
Change in Accounts Receivable
-3.480.8-2.45-1.071.260.45
Upgrade
Change in Other Net Operating Assets
-2.29-0.65-0.04-0.962.431.3
Upgrade
Other Operating Activities
-0.70.750.410.821.760.96
Upgrade
Operating Cash Flow
8.6812.8917.057.8619.7317.99
Upgrade
Operating Cash Flow Growth
-38.10%-24.42%117.04%-60.17%9.63%-10.04%
Upgrade
Acquisition of Real Estate Assets
-21.21-27.98-58.76-83.89-3.57-7.99
Upgrade
Sale of Real Estate Assets
75.27195.491770.6420.4834.14
Upgrade
Net Sale / Acq. of Real Estate Assets
54.06167.5-41.76-13.2616.926.15
Upgrade
Cash Acquisition
----0.86--
Upgrade
Investment in Marketable & Equity Securities
0.160.05-0.71-0.99--
Upgrade
Other Investing Activities
-9.09-9.09-17.94-3.671.764.9
Upgrade
Investing Cash Flow
51.85158.46-60.4-18.7718.6731.05
Upgrade
Long-Term Debt Issued
-79.522341.1154.36-
Upgrade
Long-Term Debt Repaid
--155.89-296.94-35.91-59.03-11.39
Upgrade
Net Debt Issued (Repaid)
-28.83-76.39-73.945.2-4.67-11.39
Upgrade
Issuance of Common Stock
0.070.16121.3727.1610-
Upgrade
Repurchase of Common Stock
-3.93-72.65-0.19--6.82-22
Upgrade
Preferred Share Repurchases
--8.1-10.16-0.65-3.1-0.9
Upgrade
Common Dividends Paid
-21.64-12.27-11.13-6.36-5.94-6.18
Upgrade
Preferred Dividends Paid
----6.54-8.82-8.98
Upgrade
Total Dividends Paid
-21.64-12.27-11.13-12.9-14.77-15.15
Upgrade
Other Financing Activities
-4.17-4.25-5.13-4.94-4.39-3.94
Upgrade
Net Cash Flow
2.03-2.17-22.522.9514.66-4.33
Upgrade
Cash Interest Paid
21.7722.45-14.715.4820.59
Upgrade
Levered Free Cash Flow
11.920.3-1.437.7917.5815.52
Upgrade
Unlevered Free Cash Flow
24.5733.778.2817.3628.3227.44
Upgrade
Change in Net Working Capital
1-9.3516.312.09-5.33-1.13
Upgrade
Source: S&P Capital IQ. Real Estate template. Financial Sources.