| Net Income | 59.91 | 30.91 | 11.67 | 9.99 | 7.12 | |
| Depreciation & Amortization | 5.59 | 7.5 | 6.96 | 7.63 | 7.97 | |
| Other Amortization | 0.68 | 0.69 | 0.38 | 0.38 | 0.31 | |
| Gain (Loss) on Sale of Assets | -54.15 | -36.13 | -2.64 | -9.29 | -2.99 | |
| Gain (Loss) on Sale of Investments | -0.11 | 0.2 | 0.45 | 0.87 | - | |
| Asset Writedown | 0.79 | 5.84 | - | - | - | |
| Stock-Based Compensation | 2.35 | 1.85 | 1.94 | 1.26 | 1.06 | |
| Income (Loss) on Equity Investments | -0.13 | -0 | -0.05 | -0.02 | - | |
| Change in Accounts Receivable | 2.86 | 0.8 | -2.45 | -1.07 | 1.26 | |
| Change in Other Net Operating Assets | -2 | -0.65 | -0.04 | -0.96 | 2.43 | |
| Other Operating Activities | 0.88 | 0.75 | 0.41 | 0.82 | 1.76 | |
| Operating Cash Flow | 16.14 | 12.89 | 17.05 | 7.86 | 19.73 | |
| Operating Cash Flow Growth | 25.26% | -24.42% | 117.04% | -60.17% | 9.63% | |
| Acquisition of Real Estate Assets | -19.39 | -27.98 | -58.76 | -83.89 | -3.57 | |
| Sale of Real Estate Assets | 311.97 | 195.49 | 17 | 70.64 | 20.48 | |
| Net Sale / Acq. of Real Estate Assets | 292.58 | 167.5 | -41.76 | -13.26 | 16.9 | |
| Cash Acquisition | - | - | - | -0.86 | - | |
| Investment in Marketable & Equity Securities | 0.16 | 0.05 | -0.71 | -0.99 | - | |
| Other Investing Activities | - | - | -17.94 | -3.67 | 1.76 | |
| Investing Cash Flow | 268.75 | 158.46 | -60.4 | -18.77 | 18.67 | |
| Long-Term Debt Issued | 81 | 79.5 | 223 | 41.11 | 54.36 | |
| Long-Term Debt Repaid | -239.52 | -155.89 | -296.94 | -35.91 | -59.03 | |
| Net Debt Issued (Repaid) | -158.52 | -76.39 | -73.94 | 5.2 | -4.67 | |
| Issuance of Common Stock | 0.03 | 0.16 | 121.37 | 27.16 | 10 | |
| Repurchase of Common Stock | -27.72 | -72.65 | -0.19 | - | -6.82 | |
| Preferred Share Repurchases | - | -8.1 | -10.16 | -0.65 | -3.1 | |
| Common Dividends Paid | -21.63 | -12.27 | -11.13 | -6.36 | -5.94 | |
| Preferred Dividends Paid | - | - | - | -6.54 | -8.82 | |
| Total Dividends Paid | -21.63 | -12.27 | -11.13 | -12.9 | -14.77 | |
| Other Financing Activities | -4.11 | -4.25 | -5.13 | -4.94 | -4.39 | |
| Net Cash Flow | 72.95 | -2.17 | -22.52 | 2.95 | 14.66 | |
| Cash Interest Paid | 20.96 | 22.45 | - | 14.7 | 15.48 | |
| Levered Free Cash Flow | 53.04 | 20.3 | -1.43 | 7.79 | 17.58 | |
| Unlevered Free Cash Flow | 64.14 | 33.77 | 8.28 | 17.36 | 28.32 | |
| Change in Net Working Capital | -39.69 | -9.35 | 16.31 | 2.09 | -5.33 | |