Farmland Partners Inc. (FPI)

Farmland Partners Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 20, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	604	597	677	538	252	202
Market Cap Growth	0.42%	-11.80%	25.82%	113.24%	25.15%	43.70%
Enterprise Value	987	1,124	1,197	1,289	1,035	988
Last Close Price	12.32	12.28	11.80	11.13	7.97	6.03
Price/FFO Ratio	42.62	71.57	38.09	47.12	20.07	12.96
Price/AFFO Ratio	-	76.73	39.35	1112.75	132.76	46.39
PE Ratio	38.34	21.48	80.56	-	-	152.24
PS Ratio	10.07	10.39	11.05	10.39	4.98	3.76
PB Ratio	1.16	0.95	0.96	0.91	0.45	0.35
P/FCF Ratio	69.54	46.32	39.69	68.47	12.79	11.20
P/OCF Ratio	69.54	46.32	39.69	68.47	12.79	11.20
EV/Sales Ratio	16.89	19.56	19.54	24.90	20.41	18.44
EV/EBITDA Ratio	29.53	35.84	37.30	52.57	34.13	28.49
EV/EBIT Ratio	35.88	47.10	47.63	76.32	46.32	37.49
EV/FCF Ratio	113.72	87.20	70.21	164.06	52.45	54.88
Debt / Equity Ratio	0.63	0.57	0.62	0.86	0.90	0.89
Debt / EBITDA Ratio	11.66	11.44	13.52	20.77	16.74	14.76
Debt / FCF Ratio	45.20	28.03	25.64	65.20	25.83	28.52
Asset Turnover	0.06	0.05	0.05	0.05	0.05	0.05
Inventory Turnover	4.16	5.22	4.83	4.24	8.05	9.33
Quick Ratio	0.46	0.54	0.90	2.01	1.73	1.28
Current Ratio	1.00	1.33	2.14	2.42	1.96	1.67
Return on Equity (ROE)	3.03%	4.75%	1.84%	1.77%	1.32%	2.52%
Return on Assets (ROA)	1.64%	1.37%	1.38%	0.95%	1.27%	1.47%
Return on Capital (ROIC)	1.67%	1.40%	1.40%	0.97%	1.29%	1.48%
Earnings Yield	2.54%	5.18%	1.72%	1.86%	2.82%	6.89%
FCF Yield	1.44%	2.16%	2.52%	1.46%	7.82%	8.93%
Dividend Yield	1.95%	1.96%	1.95%	1.80%	2.51%	3.32%
Payout Ratio	74.70%	39.70%	95.31%	129.14%	207.42%	109.12%
Buyback Yield / Dilution	-7.69%	-14.40%	-47.09%	-17.92%	2.63%	6.20%
Total Shareholder Return	-5.74%	-12.45%	-45.14%	-16.13%	5.14%	9.51%

Source: S&P Capital IQ. Real Estate template. Financial Sources.