Farmland Partners Inc. (FPI)

NYSE: FPI · IEX Real-Time Price · USD
14.16
-0.27 (-1.87%)
At close: May 20, 2022 4:00 PM
14.15
-0.01 (-0.07%)
After-hours:May 20, 2022 7:50 PM EDT

Income Statement (Trailing)

Millions USD. Fiscal year is Jan - Dec.
Period Ended2022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-31
Revenue
54.0551.7449.6150.1150.6150.6954.6553.954.3353.5652.5855.2855.7556.0750.7450.2450.2846.2243.9938.8933.463122.2719.4916.3413.7610.647.735.644.223.352.672.452.35---2.12
Revenue Growth (YoY)
6.80%2.07%-9.22%-7.02%-6.83%-5.37%3.94%-2.50%-2.55%-4.47%3.62%10.04%10.89%21.31%15.35%29.18%50.26%49.09%97.54%99.52%104.72%125.36%109.29%152.05%190.03%226.13%217.22%189.76%130.33%79.49%---10.69%----
Cost of Revenue
10.078.869.4210.310.4910.7410.099.479.18.829.678.58.437.967.177.076.156.265.254.43.742.381.841.631.341.10.870.60.40.250.210.150.10.04---0.19
Gross Profit
43.9942.8840.1939.8140.1239.9544.5644.4345.2344.7442.9146.7847.3348.1143.5743.1744.1339.9638.7434.4929.7228.6220.4317.871512.659.777.135.243.973.142.522.352.31---1.94
Selling, General & Admin
18.3618.3617.2814.6112.069.649.269.459.9110.079.2410.089.359.688.848.298.668.719.819.579.068.477.316.726.035.284.84.213.92.892.451.730.910.79---0.05
Other Operating Expenses
7.67.727.737.797.927.998.038.148.228.338.448.548.588.748.428.68.838.728.258.166.224.523.531.591.431.1510.80.670.520.350.260.150.150000.14
Operating Expenses
25.9526.072522.419.9917.6217.2917.5918.1318.417.6818.6217.9318.4217.2516.8917.4817.4318.0517.7315.2712.9910.848.317.466.445.854.573.412.81.981.060.94---0.19
Operating Income
18.0316.8115.1917.420.1422.3327.2626.8427.1126.3425.2328.1629.3929.6926.3226.2826.6422.5320.6916.7614.4415.639.599.567.546.223.962.130.660.560.340.541.291.38---1.75
Interest Expense / Income
15.715.9316.1116.5117.0717.6818.3218.7319.319.5919.7719.9519.3618.817.5416.2215.2413.5611.9410.328.829.969.258.587.74.623.692.591.811.371.251.311.351.34---1.16
Other Expense / Income
-6.4-9.11-4.03-5.29-6.02-2.47-1.34-0.27-6.46-7.14-6.55-8.81-1.79-1.36-1.80.91.421.051.841.581.581.36-00.18-0.20.36-0.07-0.2-0.42-0.25-0.04-0.050.1300000
Pretax Income
8.749.993.116.199.097.1210.278.3814.2713.8912.0117.0111.8212.2510.589.159.987.916.914.864.044.310.340.80.041.240.34-0.26-0.73-0.57-0.87-0.72-0.20.030000.59
Income Tax
000000000000000000-0.090.010.010.010.10.010.010.0100000000---0
Net Income
8.749.993.116.199.097.1210.278.3814.2713.8912.0117.0111.8212.2510.589.159.987.916.994.854.034.30.240.790.031.230.34-0.26-0.73-0.57-0.87-0.72-0.20.03---0.59
Preferred Dividends
13.6415.8312.312.3112.3412.412.4512.512.5512.5612.5812.612.6412.6712.711.549.277.014.713.633.623.122.381.60.820.420.310.20.10.070.050.0200---0
Net Income Common
-4.9-5.83-9.19-6.12-3.26-5.28-2.18-4.121.731.32-0.574.41-0.82-0.42-2.12-2.390.710.912.281.220.411.18-2.14-0.8-0.790.810.02-0.46-0.82-0.64-0.91-0.75-0.20.03---0.59
Net Income Growth
----------------74.63%-23.01%---45.61%------------94.17%----
Shares Outstanding (Basic)
4635333130292929303029313132323333313332271314121210118846344----
Shares Outstanding (Diluted)
463533313029292930302948313232333331333227131412121011884--------
Shares Change
50.51%17.92%11.45%5.57%2.95%-2.63%-0.99%-39.15%-4.05%-6.20%-8.46%48.64%-6.73%3.05%-1.95%0.26%23.65%136.37%140.17%160.66%125.61%37.13%22.63%57.76%57.16%125.77%------------
EPS (Basic)
-0.14-0.17-0.28-0.20-0.11-0.18-0.08-0.140.050.04-0.030.14-0.02-0.01-0.05-0.060.030.030.230.160.140.09-0.16-0.06-0.060.08-0.01-0.05-0.17-0.15--------
EPS (Diluted)
-0.14-0.17-0.28-0.20-0.11-0.18-0.08-0.140.040.04-0.040.13-0.02-0.01-0.05-0.060.030.030.230.160.140.09-0.16-0.06-0.060.08-0.01-0.05-0.17-0.15--------
EPS Growth
-----------------78.57%-66.67%---12.50%----------------
Free Cash Flow Per Share
1.102.191.341.842.141.281.060.661.391.511.422.421.491.221.04-0.02-0.13-0.66-0.62-0.46-0.46-0.05-0.26-0.240.200.010.220.490.630.410.320.64-0.11-0.12----
Dividend Per Share
0.200.200.200.200.200.200.200.200.200.200.200.200.280.350.430.510.510.510.510.510.510.510.510.510.510.500.490.460.440.330.210.10------
Dividend Growth
0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%-28.06%-43.66%-53.70%-60.71%-45.28%-30.12%-14.96%0.20%-0.20%-0.39%-0.39%-0.39%-0.20%2.41%4.94%9.91%15.38%52.76%131.43%341.90%----------
Gross Margin
81.37%82.88%81.01%79.44%79.27%78.82%81.53%82.43%83.26%83.53%81.61%84.62%84.89%85.80%85.87%85.94%87.76%86.46%88.07%88.69%88.82%92.33%91.76%91.66%91.78%91.97%91.81%92.26%92.92%94.10%93.70%94.51%95.98%98.40%---91.26%
Operating Margin
33.36%32.50%30.61%34.73%39.79%44.05%49.89%49.80%49.89%49.17%47.99%50.94%52.72%52.96%51.87%52.31%52.99%48.74%47.02%43.10%43.17%50.42%43.08%49.03%46.11%45.19%37.26%27.56%11.78%13.21%10.23%20.16%52.65%58.57%---82.35%
Profit Margin
16.16%19.31%6.26%12.35%17.95%14.04%18.80%15.55%26.27%25.92%22.84%30.77%21.20%21.86%20.85%18.22%19.85%17.12%15.89%12.46%12.04%13.88%1.08%4.07%0.18%8.92%3.16%-3.36%-12.87%-13.47%-25.81%-27.12%-7.97%1.45%---27.62%
Free Cash Flow Margin
93.11%146.46%88.18%114.23%128.45%74.08%56.85%35.83%75.59%85.04%79.66%133.93%82.00%69.76%66.37%-1.06%-8.60%-44.67%-46.11%-38.22%-36.67%-2.03%-16.09%-15.10%14.23%0.88%22.77%50.03%84.32%41.18%60.81%74.66%-18.68%-20.37%---15.82%
Effective Tax Rate
0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%-1.25%0.23%0.27%0.26%30.03%1.24%25.64%0.81%1.17%0.00%0.00%0.00%0.00%0.00%0.00%0.00%---0.00%
EBITDA
31.8833.5526.9430.4834.0632.7736.6135.2341.7741.7940.2145.4639.7139.636.6733.8833.6529.2724.9519.615.5915.8310.9810.588.776.754.772.931.551.130.630.771.311.53---1.87
EBITDA Margin
58.98%64.84%54.29%60.83%67.30%64.65%66.98%65.37%76.89%78.03%76.47%82.24%71.23%70.62%72.27%67.44%66.94%63.32%56.72%50.39%46.58%51.05%49.30%54.29%53.68%49.04%44.81%37.85%27.46%26.86%18.91%29.02%53.43%64.89%---88.21%
EBIT
24.4325.9219.2222.6926.1624.828.627.1133.5733.4731.7836.9731.1831.0528.1225.3825.2221.4818.8515.1812.8614.279.69.387.745.854.042.331.090.80.380.591.151.38---1.75
EBIT Margin
45.20%50.10%38.73%45.29%51.68%48.92%52.33%50.31%61.79%62.49%60.44%66.87%55.93%55.38%55.42%50.52%50.16%46.46%42.85%39.04%38.44%46.04%43.09%48.14%47.33%42.55%37.93%30.15%19.26%19.06%11.47%21.99%47.15%58.57%---82.35%
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).