FREYR Battery Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Selling, General & Admin	101.03	108.13	107.36	61.76	7.04	1.36
Research & Development	35.36	28.46	13.57	13.82	1.87	0.55
Other Operating Expenses	6.02	6.02	0	0	0.02	0.57
Operating Expenses	142.41	142.61	120.93	75.57	8.92	2.47
Operating Income	-142.41	-142.61	-120.93	-75.57	-8.92	-2.47
Interest Expense / Income	0	0	0	0	0.05	0
Other Expense / Income	-55.11	-71.33	-22.14	17.81	0.63	-1.28
Pretax Income	-87.3	-71.28	-98.79	-93.38	-9.61	-1.2
Income Tax	0.47	0.67	0	0	0	0
Net Income	-87.76	-71.95	-98.79	-93.38	-9.61	-1.2
Shares Outstanding (Basic)	140	140	118	75	28	7
Shares Outstanding (Diluted)	140	140	118	75	28	7
Shares Change	-	17.92%	57.20%	166.19%	331.11%	-
EPS (Basic)	-0.62	-0.51	-0.83	-1.24	-0.34	-0.01
EPS (Diluted)	-0.62	-0.51	-0.83	-1.24	-0.34	-0.02
Free Cash Flow	-214.29	-272.25	-260.34	-76.91	-7.41	-1.22
Free Cash Flow Per Share	-1.53	-1.95	-2.20	-1.02	-0.26	-0.19
EBITDA	-80.72	-66.58	-96.86	-93.26	-9.54	-1.2
Depreciation & Amortization	6.58	4.7	1.94	0.12	0.02	0
EBIT	-87.3	-71.28	-98.79	-93.38	-9.55	-1.2

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).