Forge Global Holdings, Inc. (FRGE)
NYSE: FRGE · Real-Time Price · USD
13.30
-0.30 (-2.21%)
May 9, 2025, 11:10 AM - Market open
Forge Global Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 85.38 | 79.33 | 69.82 | 69.38 | 128.06 | 51.64 | Upgrade
|
| Revenue Growth (YoY) | 16.04% | 13.62% | 0.63% | -45.82% | 147.96% | 86.37% | Upgrade
|
| Cost of Revenue | 0.84 | 0.67 | 0.43 | 0.48 | 3.03 | 3.89 | Upgrade
|
| Gross Profit | 84.55 | 78.66 | 69.39 | 68.9 | 125.02 | 47.76 | Upgrade
|
| Selling, General & Admin | 148.59 | 150.41 | 149.59 | 174.57 | 128.54 | 49.68 | Upgrade
|
| Operating Expenses | 154.42 | 157.07 | 156.54 | 180.59 | 133.93 | 52.08 | Upgrade
|
| Operating Income | -69.87 | -78.41 | -87.15 | -111.69 | -8.91 | -4.33 | Upgrade
|
| Interest Expense | - | - | - | - | -2.31 | -2.41 | Upgrade
|
| Interest & Investment Income | 5.01 | 5.68 | 6.42 | 2.68 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 5.53 | 9.81 | -5.7 | 20.78 | -6.02 | -0.49 | Upgrade
|
| EBT Excluding Unusual Items | -59.33 | -62.93 | -86.43 | -88.23 | -17.23 | -7.23 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -22.85 | -0.88 | -3.29 | Upgrade
|
| Asset Writedown | -1.05 | -1.05 | -0.6 | -0.5 | - | - | Upgrade
|
| Legal Settlements | -2.8 | -2.8 | -3.7 | - | - | - | Upgrade
|
| Pretax Income | -63.18 | -66.78 | -90.73 | -111.58 | -18.11 | -10.52 | Upgrade
|
| Income Tax Expense | 1.87 | 1.07 | 0.82 | 0.33 | 0.39 | -0.8 | Upgrade
|
| Earnings From Continuing Operations | -65.05 | -67.84 | -91.55 | -111.91 | -18.5 | -9.71 | Upgrade
|
| Minority Interest in Earnings | 1.17 | 1.51 | 1.33 | 0.05 | - | - | Upgrade
|
| Net Income | -63.88 | -66.33 | -90.22 | -111.86 | -18.5 | -9.71 | Upgrade
|
| Net Income to Common | -63.88 | -66.33 | -90.22 | -111.86 | -18.5 | -9.71 | Upgrade
|
| Shares Outstanding (Basic) | 12 | 12 | 12 | 10 | 4 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 12 | 12 | 10 | 4 | 2 | Upgrade
|
| Shares Change (YoY) | 5.56% | 5.63% | 19.58% | 167.08% | 45.53% | 263.58% | Upgrade
|
| EPS (Basic) | -5.17 | -5.43 | -7.80 | -11.66 | -5.11 | -3.90 | Upgrade
|
| EPS (Diluted) | -5.17 | -5.43 | -7.80 | -11.98 | -5.11 | -3.90 | Upgrade
|
| Free Cash Flow | -41.43 | -41.33 | -41.98 | -69.03 | 10.9 | -2.54 | Upgrade
|
| Free Cash Flow Per Share | -3.36 | -3.38 | -3.63 | -7.14 | 3.01 | -1.02 | Upgrade
|
| Gross Margin | 99.02% | 99.15% | 99.38% | 99.30% | 97.63% | 92.47% | Upgrade
|
| Operating Margin | -81.83% | -98.84% | -124.82% | -160.98% | -6.96% | -8.38% | Upgrade
|
| Profit Margin | -74.82% | -83.62% | -129.22% | -161.22% | -14.45% | -18.81% | Upgrade
|
| Free Cash Flow Margin | -48.53% | -52.09% | -60.13% | -99.48% | 8.51% | -4.92% | Upgrade
|
| EBITDA | -66.59 | -74.35 | -83 | -107.47 | -3.72 | -2.02 | Upgrade
|
| EBITDA Margin | -77.99% | -93.73% | -118.87% | -154.89% | -2.90% | -3.91% | Upgrade
|
| D&A For EBITDA | 3.28 | 4.06 | 4.15 | 4.23 | 5.19 | 2.31 | Upgrade
|
| EBIT | -69.87 | -78.41 | -87.15 | -111.69 | -8.91 | -4.33 | Upgrade
|
| EBIT Margin | -81.83% | -98.84% | -124.82% | -160.98% | -6.96% | -8.38% | Upgrade
|
| Revenue as Reported | 85.38 | 79.33 | 69.82 | 69.38 | 128.06 | 51.64 | Upgrade
|
| Advertising Expenses | - | 4.33 | 3.49 | 4.75 | 5.09 | 1.53 | Upgrade
|
Updated Mar 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.