Forge Global Holdings, Inc. (FRGE)
NYSE: FRGE · Real-Time Price · USD
8.64
-3.19 (-26.97%)
Apr 16, 2025, 4:00 PM EDT - Market closed
Forge Global Holdings Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Cash & Equivalents | 105.14 | 144.72 | 193.14 | 74.78 | 40.58 | Upgrade
|
| Short-Term Investments | 1.07 | 7.69 | - | - | - | Upgrade
|
| Cash & Short-Term Investments | 106.21 | 152.42 | 193.14 | 74.78 | 40.58 | Upgrade
|
| Cash Growth | -30.32% | -21.08% | 158.27% | 84.29% | 44.58% | Upgrade
|
| Accounts Receivable | 4.71 | 4.07 | 3.54 | 5.38 | 5.74 | Upgrade
|
| Other Receivables | 3.07 | 1.58 | - | - | - | Upgrade
|
| Receivables | 7.78 | 5.65 | 3.54 | 5.38 | 5.8 | Upgrade
|
| Prepaid Expenses | 3.49 | 3.37 | 6.2 | 3.16 | 2.71 | Upgrade
|
| Restricted Cash | 1.12 | 1.06 | 1.83 | 1.62 | 1.6 | Upgrade
|
| Other Current Assets | 0.58 | 0.61 | 2.18 | 3.14 | 40.67 | Upgrade
|
| Total Current Assets | 119.17 | 163.1 | 206.89 | 88.09 | 91.35 | Upgrade
|
| Property, Plant & Equipment | 8.03 | 9.5 | 13.71 | 8.38 | 9.88 | Upgrade
|
| Goodwill | 120.95 | 120.95 | 120.95 | 120.95 | 121 | Upgrade
|
| Other Intangible Assets | 5.51 | 8.97 | 12.94 | 19.52 | 20.99 | Upgrade
|
| Long-Term Deferred Charges | - | - | - | 5.9 | - | Upgrade
|
| Other Long-Term Assets | 9.86 | 8.21 | 9.25 | 15.07 | 15.28 | Upgrade
|
| Total Assets | 263.51 | 310.73 | 363.73 | 257.9 | 258.5 | Upgrade
|
| Accounts Payable | 1.94 | 1.83 | 2.8 | 1.92 | 2.61 | Upgrade
|
| Accrued Expenses | 14.49 | 14.17 | 14.57 | 23.04 | 13.82 | Upgrade
|
| Current Portion of Long-Term Debt | - | - | - | - | 2.5 | Upgrade
|
| Current Portion of Leases | 3.46 | 2.52 | 3.9 | 5.37 | 3.54 | Upgrade
|
| Current Income Taxes Payable | 1.58 | 1.48 | 1.01 | 1.42 | 0.28 | Upgrade
|
| Current Unearned Revenue | 0.58 | 0.4 | - | - | - | Upgrade
|
| Other Current Liabilities | 3.1 | 3.82 | 4.12 | 6.28 | 45.64 | Upgrade
|
| Total Current Liabilities | 25.14 | 24.21 | 26.39 | 38.02 | 68.38 | Upgrade
|
| Long-Term Debt | - | - | - | - | 16.43 | Upgrade
|
| Long-Term Leases | 3.69 | 2.71 | 3.54 | 5.16 | 8.82 | Upgrade
|
| Other Long-Term Liabilities | 7.93 | 15.39 | 8.34 | 21.3 | 15.52 | Upgrade
|
| Total Liabilities | 36.76 | 42.31 | 38.27 | 64.48 | 109.15 | Upgrade
|
| Common Stock | 0.02 | 0.02 | 0.02 | - | - | Upgrade
|
| Additional Paid-In Capital | 570.59 | 543.85 | 509.09 | 25.92 | 52.56 | Upgrade
|
| Retained Earnings | -346.97 | -280.64 | -190.42 | -78.56 | -60.06 | Upgrade
|
| Treasury Stock | -0.63 | -0.63 | - | - | - | Upgrade
|
| Comprehensive Income & Other | 0.57 | 0.91 | 0.69 | - | - | Upgrade
|
| Total Common Equity | 223.58 | 263.51 | 319.39 | -52.64 | -7.5 | Upgrade
|
| Minority Interest | 3.16 | 4.91 | 6.07 | - | - | Upgrade
|
| Shareholders' Equity | 226.74 | 268.42 | 325.46 | 193.42 | 149.35 | Upgrade
|
| Total Liabilities & Equity | 263.51 | 310.73 | 363.73 | 257.9 | 258.5 | Upgrade
|
| Total Debt | 7.16 | 5.22 | 7.44 | 10.53 | 31.29 | Upgrade
|
| Net Cash (Debt) | 99.05 | 147.19 | 185.7 | 64.26 | 9.29 | Upgrade
|
| Net Cash Growth | -32.71% | -20.74% | 189.00% | 591.88% | - | Upgrade
|
| Net Cash Per Share | 8.11 | 12.73 | 19.21 | 17.75 | 3.73 | Upgrade
|
| Filing Date Shares Outstanding | 12.54 | 11.97 | 11.51 | 11.28 | 2.49 | Upgrade
|
| Total Common Shares Outstanding | 12.42 | 11.78 | 11.5 | 20.27 | 2.49 | Upgrade
|
| Working Capital | 94.02 | 138.89 | 180.5 | 50.06 | 22.97 | Upgrade
|
| Book Value Per Share | 18.01 | 22.36 | 27.76 | -2.60 | -7.10 | Upgrade
|
| Tangible Book Value | 97.13 | 133.59 | 185.5 | -193.11 | -149.48 | Upgrade
|
| Tangible Book Value Per Share | 7.82 | 11.34 | 16.12 | -9.53 | -141.61 | Upgrade
|
| Machinery | 0.74 | 0.61 | - | 0.96 | 0.96 | Upgrade
|
| Leasehold Improvements | 1.3 | 0.87 | - | 0.32 | 0.32 | Upgrade
|
Updated Mar 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.