Cash & Equivalents | 0.46 | 1.56 | 1.01 | 3.15 | 2.77 | 0.49 | |
Cash & Short-Term Investments | 0.46 | 1.56 | 1.01 | 3.15 | 2.77 | 0.49 | |
Cash Growth | -74.94% | 54.01% | -67.87% | 13.97% | 463.86% | -46.04% | |
Receivables | 6.5 | 6.32 | 6.87 | 4.15 | 2.63 | 0.88 | |
Prepaid Expenses | 0.46 | 1.88 | 1.57 | 1.05 | 0.54 | 0.07 | |
Restricted Cash | - | - | - | 0.18 | 0.18 | - | |
Total Current Assets | 8.27 | 9.77 | 9.46 | 8.52 | 6.11 | 1.44 | |
Property, Plant & Equipment | 0.01 | 0.05 | 0.03 | 0.05 | 0.06 | 0.03 | |
Other Intangible Assets | 0.69 | 0.78 | 0.76 | 0.6 | 0.43 | 0.75 | |
Other Long-Term Assets | 0.06 | 0.09 | 0.17 | 0.11 | 0.01 | 0.01 | |
Accounts Payable | 1.53 | 1.88 | 1.98 | 2.25 | 1.7 | 0.78 | |
Accrued Expenses | 1.53 | 2.88 | 1.79 | 0.94 | 0.81 | 0.14 | |
Short-Term Debt | 5.75 | 2.83 | 3.37 | 10.04 | 1.3 | 0.53 | |
Current Income Taxes Payable | 0.26 | 0.22 | 0.14 | 0.07 | 0.03 | 0.01 | |
Other Current Liabilities | - | - | - | 4.95 | - | - | |
Total Current Liabilities | 9.06 | 7.81 | 7.28 | 18.26 | 3.85 | 1.45 | |
Long-Term Debt | - | 0.24 | - | - | 3.9 | 8.12 | |
Common Stock | 3.88 | 2.43 | 0.18 | 0.01 | 0 | 0 | |
Additional Paid-In Capital | 39.53 | 39.02 | 32.9 | 12.87 | 12.45 | 0.42 | |
Retained Earnings | -43.53 | -39.32 | -29.99 | -21.8 | -13.6 | -7.75 | |
Comprehensive Income & Other | 0.08 | 0.49 | 0.04 | -0.05 | 0 | -0 | |
Total Liabilities & Equity | 9.03 | 10.68 | 10.42 | 9.29 | 6.6 | 2.24 | |
Total Debt | 5.75 | 3.08 | 3.37 | 10.04 | 5.2 | 8.65 | |
Net Cash (Debt) | -5.29 | -1.52 | -2.35 | -6.89 | -2.44 | -8.16 | |
Net Cash Per Share | -31.72 | -31.65 | -150.58 | - | -0.18 | -0.71 | |
Filing Date Shares Outstanding | 3.68 | 164.09 | 14.46 | 0 | 13.46 | 11.53 | |
Total Common Shares Outstanding | 3.68 | 164.09 | 14.46 | 14.31 | 13.46 | 11.53 | |
Working Capital | -0.8 | 1.96 | 2.17 | -9.74 | 2.27 | -0.01 | |
Book Value Per Share | -0.01 | 0.02 | 0.22 | -0.63 | -0.09 | -0.64 | |
Tangible Book Value | -0.72 | 1.85 | 2.37 | -9.57 | -1.58 | -8.09 | |
Tangible Book Value Per Share | -0.20 | 0.01 | 0.16 | -0.67 | -0.12 | -0.70 | |
Machinery | 0.11 | 0.13 | 0.09 | 0.1 | 0.09 | 0.05 | |
Leasehold Improvements | - | - | - | 0 | 0 | 0 | |