FS KKR Capital Corp. (FSK)

FS KKR Capital Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Income	11	585	696	63.67	1,515
Other Adjustments	631	1,238	776	-342.45	-1,791
Changes in Accrued Interest and Accounts Receivable	-47	74	-97	-11.5	-475
Changes in Accounts Payable	-25	12	-6	-375.52	47
Changes in Accrued Expenses	16	0	14	-1.06	65
Changes in Other Operating Activities	6	-8	1	-	0
Operating Cash Flow	592	1,901	1,384	-666.87	-639
Operating Cash Flow Growth	-68.86%	37.35%	-	-	-
Long-Term Debt Issued	8,208	4,957	2,169	665.12	5,006
Long-Term Debt Repaid	-8,070	-5,759	-2,697	-170.94	-3,639
Net Long-Term Debt Issued (Repaid)	138	-802	-528	494.18	1,367
Issuance of Common Stock	-	-	-	200	-
Repurchase of Common Stock	-	-	-32	-	-12
Net Common Stock Issued (Repurchased)	-	-	-32	200	-12
Common Dividends Paid	-784	-1,008	-823	-214.5	-502
Other Financing Activities	-33	-26	-21	-3.3	-28
Financing Cash Flow	-679	-1,836	-1,404	476.38	825
Effect of Exchange Rate Changes on Cash and Cash Equivalents	-1	-	-	1.1	-
Net Cash Flow	-88	65	-20	-189.39	186
Free Cash Flow	592	1,901	1,384	-666.87	-639
Free Cash Flow Growth	-68.86%	37.35%	-	-	-
FCF Margin	38.97%	110.46%	75.63%	-40.79%	-59.11%
Free Cash Flow Per Share	2.11	6.79	4.94	-2.35	-3.02
Levered Free Cash Flow	99	-139	80	198.1	2,519
Unlevered Free Cash Flow	-50	78	-88	-388.09	-363

Updated Dec 31, 2025. Data Source: Fiscal.ai. Banks template. Financial Sources.

SEC Filings: 10-K · 10-Q