| 2,804 | 1,621 | 1,947 | 1,481 | 1,451 |
| 51.85 | 171.58 | 155.5 | 1,097 | 375.39 |
Cash & Short-Term Investments | 2,855 | 1,793 | 2,102 | 2,578 | 1,826 |
| 59.25% | -14.72% | -18.44% | 41.18% | 4.52% |
| 1,294 | 1,261 | 660.78 | 324.34 | 454.71 |
| 499.59 | 403.76 | 659.75 | - | - |
| 1,794 | 1,665 | 1,321 | 324.34 | 454.71 |
| 736.73 | 1,084 | 819.9 | 621.38 | 666.3 |
| 643.1 | 546.88 | 391.9 | 267.73 | 244.19 |
| 6,029 | 5,089 | 4,635 | 3,791 | 3,191 |
Net Property, Plant & Equipment | 5,676 | 5,414 | 4,397 | 3,537 | 2,867 |
| 51.01 | 54.65 | 64.51 | 31.11 | 45.51 |
| 31.1 | 28.34 | 29.69 | 14.46 | 14.46 |
| 1,535 | 1,539 | 1,239 | 877.34 | 1,296 |
|
| 405.78 | 482.19 | 207.18 | 341.41 | 193.37 |
| 526.9 | 585.94 | 546.96 | 412.18 | 292.99 |
Current Portion of Long-Term Debt | 215.98 | 236.42 | 96.24 | - | 3.9 |
| 1,014 | 712 | 413.58 | 263.22 | 201.87 |
Other Current Liabilities | 91.06 | 60.88 | 42.2 | 21.25 | 34.75 |
Total Current Liabilities | 2,254 | 2,077 | 1,306 | 1,038 | 726.88 |
| 282.59 | 373.35 | 464.07 | 184.35 | 236.01 |
Other Long-Term Liabilities | 1,247 | 1,696 | 1,907 | 1,193 | 491.31 |
Total Long-Term Liabilities | 1,529 | 2,069 | 2,372 | 1,377 | 727.32 |
|
| 0.11 | 0.11 | 0.11 | 0.11 | 0.11 |
Additional Paid-in Capital | 2,902 | 2,898 | 2,890 | 2,887 | 2,871 |
Accumulated Other Comprehensive Income | -155.47 | -184.06 | -174.13 | -191.82 | -96.36 |
| 6,791 | 5,263 | 3,971 | 3,140 | 3,184 |
| 9,538 | 7,978 | 6,687 | 5,836 | 5,960 |
Total Liabilities & Equity | 13,321 | 12,124 | 10,365 | 8,251 | 7,414 |
| 498.57 | 609.78 | 560.31 | 184.35 | 239.9 |
| 2,357 | 1,183 | 1,542 | 2,394 | 1,586 |
| 99.19% | -23.28% | -35.57% | 50.91% | 8.06% |
| 21.92 | 11.00 | 14.36 | 22.46 | 14.83 |
| 9,538 | 7,978 | 6,687 | 5,836 | 5,960 |
| 88.69 | 74.19 | 62.28 | 54.77 | 55.74 |
| 9,456 | 7,895 | 6,593 | 5,790 | 5,900 |
Tangible Book Value Per Share | 87.93 | 73.42 | 61.41 | 54.34 | 55.18 |