Future FinTech Group Inc. (FTFT)

Chimerix Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	4.44	4.84	17.41	26.07	50.27	9.43
Short-Term Investments	0	0	0.96	0.99	2.19	-
Cash & Short-Term Investments	4.44	4.84	18.37	27.06	52.46	9.43
Cash Growth	-75.52%	-73.63%	-32.10%	-48.42%	456.64%	4838.16%
Accounts Receivable	1.44	2.04	3.25	7.77	9.1	-
Other Receivables	1.09	1.74	8.75	2.66	1.97	0.11
Receivables	9.49	10.9	26.91	29.6	17.3	0.11
Inventory	4.07	4.35	2.74	3.77	2.24	-
Prepaid Expenses	0.16	0.03	0.03	0.07	0.44	0
Restricted Cash	-	-	-	3.59	-	-
Other Current Assets	0.91	0.59	6.44	1.17	0.27	6.05
Total Current Assets	19.07	20.72	54.49	65.26	72.72	15.6
Property, Plant & Equipment	2.76	3.12	3.26	5.27	3.28	0.29
Long-Term Investments	1.3	1.53	-	-	-	-
Goodwill	-	-	-	13.98	15.58	-
Other Intangible Assets	0.52	0.53	0.59	0.52	0.08	0.04
Other Long-Term Assets	-	-	2.6	-	-	-
Total Assets	23.64	25.9	60.94	85.02	91.66	15.93
Accounts Payable	2.36	3.24	3.81	4.31	0.16	1.13
Accrued Expenses	0.93	0.33	1.76	1.4	1.22	0.84
Short-Term Debt	0.42	0.55	1.1	3.59	1.31	1.58
Current Portion of Leases	0.17	0.33	0.35	0.29	0.11	0.18
Current Unearned Revenue	0.09	0.03	0.3	1.24	0	0.03
Other Current Liabilities	8.6	8.63	10.4	7.74	4.44	3.15
Total Current Liabilities	12.57	13.11	17.73	18.57	7.23	6.91
Long-Term Debt	-	-	-	-	0.19	0.18
Long-Term Leases	0.15	0.19	0.11	0.76	-	0.11
Other Long-Term Liabilities	-	-	0.69	-	3.38	-
Total Liabilities	12.72	13.31	18.53	19.33	10.8	7.2
Common Stock	0	0.02	0.02	0.01	0.01	0.05
Additional Paid-In Capital	238.72	237.47	233.89	222.75	220.58	133.51
Retained Earnings	-223.36	-218.79	-185.83	-152.18	-138.55	-124.38
Comprehensive Income & Other	-4.44	-4.25	-4.09	-3.62	-0.6	-0.4
Total Common Equity	10.92	14.46	43.98	66.97	81.44	8.78
Minority Interest	-	-1.87	-1.57	-1.28	-0.59	-0.05
Shareholders' Equity	10.92	12.6	42.42	65.69	80.85	8.73
Total Liabilities & Equity	23.64	25.9	60.94	85.02	91.66	15.93
Total Debt	0.74	1.08	1.56	4.65	1.61	2.06
Net Cash (Debt)	3.7	3.76	16.81	22.41	50.86	7.37
Net Cash Growth	-76.70%	-77.61%	-25.00%	-55.93%	590.18%	-
Net Cash Per Share	1.68	1.80	11.40	15.65	38.86	9.68
Filing Date Shares Outstanding	5	3.05	2	1.46	1.4	1.31
Total Common Shares Outstanding	3.01	2.45	1.78	1.46	1.4	1
Working Capital	6.5	7.6	36.76	46.69	65.49	8.69
Book Value Per Share	3.63	5.91	24.66	45.72	58.12	8.77
Tangible Book Value	10.4	13.93	43.39	52.47	65.79	8.74
Tangible Book Value Per Share	3.46	5.69	24.33	35.83	46.94	8.73
Buildings	0.06	-	-	0.04	-	-
Machinery	0.44	0.85	1.01	1.29	0.77	0.01
Construction In Progress	2.23	2.23	2.26	3.17	2.46	-
Leasehold Improvements	-	0.06	0.11	-	0.04	-

Updated Apr 15, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q