Fathom Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Non-Interest Income	420.48	335.18	345.23	412.96	330.23
Non-Interest Income Growth	25.45%	-2.91%	-16.40%	25.05%	86.80%
Revenues Before Loan Losses	420.48	335.18	345.23	412.96	330.23
Revenue	420.48	335.18	345.23	412.96	330.23
Revenue Growth (YoY)	25.45%	-2.91%	-16.40%	25.05%	86.80%
Compensation Expenses	386.28	306.91	316.93	372.25	300.51
Selling, General & Admin	38.22	39.37	42.1	56.68	40.1
Other Non-Interest Expenses	19.92	13.6	10.61	12.62	4.99
Total Non-Interest Expense	444.42	359.88	369.64	441.55	345.6
Pretax Income	-20.22	-22.6	-23.83	-27.68	-15.74
Provision for Income Taxes	0.09	-1.02	0.15	-0.05	-3.25
Net Income	-20.31	-21.58	-23.98	-27.63	-12.49
Net Income to Common	-20.31	-21.58	-23.98	-27.63	-12.49
Shares Outstanding (Basic)	28	20	16	16	14
Shares Outstanding (Diluted)	28	20	16	16	14
Shares Change (YoY)	39.28%	24.46%	1.65%	12.14%	25.12%
EPS (Basic)	-0.72	-1.07	-1.47	-1.73	-0.88
EPS (Diluted)	-0.72	-1.07	-1.47	-1.73	-0.88
Shares Outstanding	32.72	22.73	20.67	17.47	16.75
Free Cash Flow	-20.66	-4.74	-10.59	-7.53	-12.57
Free Cash Flow Per Share	-0.73	-0.23	-0.65	-0.47	-0.88
Profit Margin	-4.83%	-6.44%	-6.95%	-6.69%	-3.78%
FCF Margin	-4.91%	-1.41%	-3.07%	-1.82%	-3.81%
EBITDA	5.85	5.42	5.95	5.35	2.75
EBITDA Margin	1.39%	1.62%	1.72%	1.29%	0.83%
Effective Tax Rate	-0.42%	4.52%	-0.62%	0.20%	20.63%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Banks template. Financial Sources.

SEC Filings: 10-K · 10-Q