Fathom Holdings Inc. (FTHM)

Berry Global Group Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	4.88	7.13	7.4	8.32	37.83	28.58
Cash & Short-Term Investments	4.88	7.13	7.4	8.32	37.83	28.58
Cash Growth	-53.26%	-3.68%	-11.07%	-78.01%	32.38%	4832.03%
Accounts Receivable	6.08	3.15	3.35	5.37	4.18	1.8
Other Receivables	3	7.2	2.4	-	-	-
Receivables	9.08	10.35	5.75	5.37	4.18	1.8
Prepaid Expenses	6.77	2.45	1.3	1.37	2.43	1.5
Restricted Cash	0.24	0.26	0.14	0.06	0.09	0.98
Other Current Assets	-	-	-	-	0.05	-
Total Current Assets	33.95	24.96	23.19	18.82	54.45	32.86
Property, Plant & Equipment	6.02	5.64	6.49	8.45	5.6	0.59
Goodwill	21.5	21.5	25.61	25.61	20.54	0.8
Other Intangible Assets	18.91	20.23	23.91	27.26	24.24	0.92
Other Long-Term Assets	0.08	3.07	0.06	0.05	0.09	0.06
Total Assets	80.45	75.4	79.26	80.19	104.93	35.23
Accounts Payable	8.78	4.31	3.4	3.34	5.3	2.6
Accrued Expenses	4.92	2.72	1.25	1.45	2.46	0.77
Short-Term Debt	12.63	4.56	8.36	3.58	9.58	-
Current Portion of Long-Term Debt	0.43	4.39	0.42	0.56	0.83	0.26
Current Portion of Leases	1.51	1.24	1.5	1.61	0.87	0.14
Other Current Liabilities	-	2.18	1.44	1.96	2.04	1.23
Total Current Liabilities	28.27	19.38	16.35	12.5	21.07	4.99
Long-Term Debt	5.08	5.09	3.47	0.13	0.15	0.28
Long-Term Leases	3.66	3.52	3.82	5.24	3.56	0.3
Other Long-Term Liabilities	2.73	2.73	0.38	0.3	-	-
Total Liabilities	39.75	30.72	24.02	18.17	24.78	5.57
Additional Paid-In Capital	143.1	137.84	126.82	109.63	100.13	37.17
Retained Earnings	-102.4	-93.16	-71.59	-47.61	-19.98	-7.49
Treasury Stock	-	-	-	-	-	-0.03
Shareholders' Equity	40.7	44.68	55.23	62.02	80.15	29.65
Total Liabilities & Equity	80.45	75.4	79.26	80.19	104.93	35.23
Total Debt	23.31	18.79	17.57	11.12	14.99	0.98
Net Cash (Debt)	-18.43	-11.66	-10.17	-2.8	22.84	27.6
Net Cash Growth	-	-	-	-	-17.22%	-
Net Cash Per Share	-0.79	-0.58	-0.00	-0.18	1.60	2.42
Filing Date Shares Outstanding	27.49	27.2	20.78	17.65	17.02	13.9
Total Common Shares Outstanding	27.49	22.73	20.67	17.47	16.75	13.83
Working Capital	5.68	5.58	6.84	6.32	33.38	27.87
Book Value Per Share	1.48	1.97	2.67	3.55	4.78	2.14
Tangible Book Value	0.3	2.95	5.72	9.16	35.37	27.93
Tangible Book Value Per Share	0.01	0.13	0.28	0.52	2.11	2.02
Machinery	-	1.9	2.07	2.04	1.12	0.3
Leasehold Improvements	-	1.69	1.71	1.71	0.38	0

Updated Aug 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q