Fathom Holdings Inc. (FTHM)
NASDAQ: FTHM · Real-Time Price · USD
1.850
+0.010 (0.54%)
Nov 21, 2024, 4:00 PM EST - Market closed

Fathom Holdings Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2017
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2017
Net Income
-23.78-23.98-27.63-12.49-1.34-4.09
Upgrade
Depreciation & Amortization
2.733.153.151.850.070.03
Upgrade
Other Amortization
2.832.872.20.90.10.03
Upgrade
Loss (Gain) From Sale of Assets
-8.91-3.7-3.82-5.21--
Upgrade
Stock-Based Compensation
10.7912.999.134.010.731.63
Upgrade
Provision & Write-off of Bad Debts
---0.250.130.21
Upgrade
Other Operating Activities
1.611.752.15-3.76-0.07-0
Upgrade
Change in Accounts Receivable
0.82-0.280.49-1.25-1.261.19
Upgrade
Change in Accounts Payable
1.70.05-1.961.671.470.12
Upgrade
Change in Other Net Operating Assets
3.47-3.439.712.33-1.04-0.22
Upgrade
Operating Cash Flow
-8.74-10.57-6.58-11.7-1.22-1.11
Upgrade
Capital Expenditures
-0.05-0.02-0.95-0.88-0.07-0.04
Upgrade
Cash Acquisitions
-0.04-0.04-1.64-11.08-0.26-
Upgrade
Sale (Purchase) of Intangibles
-2.63-1.81-3.11-2.6-0.42-0.33
Upgrade
Other Investing Activities
-0.13--1.4---
Upgrade
Investing Cash Flow
4.59-1.87-7.1-14.56-0.91-0.37
Upgrade
Short-Term Debt Issued
-150.27210.431.62--
Upgrade
Long-Term Debt Issued
-4.040.921.130.45-
Upgrade
Total Debt Issued
239.41154.3211.362.750.45-
Upgrade
Short-Term Debt Repaid
--145.49-219.87---
Upgrade
Long-Term Debt Repaid
--0.72-1.31-0.74-0.52-0.02
Upgrade
Total Debt Repaid
-232.66-146.21-221.17-0.74-0.52-0.02
Upgrade
Net Debt Issued (Repaid)
6.758.09-9.822.01-0.06-0.02
Upgrade
Issuance of Common Stock
4.94.9-35.0834.381.07
Upgrade
Repurchase of Common Stock
---6.05--0.03-
Upgrade
Other Financing Activities
-0.84-1.39--2.47-3.18-
Upgrade
Financing Cash Flow
10.8111.6-15.8634.6231.111.05
Upgrade
Miscellaneous Cash Flow Adjustments
0---0-
Upgrade
Net Cash Flow
6.66-0.84-29.548.3628.98-0.43
Upgrade
Free Cash Flow
-8.78-10.59-7.53-12.57-1.28-1.15
Upgrade
Free Cash Flow Margin
-2.77%-3.07%-1.82%-3.81%-0.73%-1.04%
Upgrade
Free Cash Flow Per Share
-0.46-0.65-0.47-0.88-0.11-0.12
Upgrade
Cash Interest Paid
0.30.1900.010.090.11
Upgrade
Cash Income Tax Paid
00.050.110.040.020
Upgrade
Levered Free Cash Flow
-4.71-3.48-3.24-13.62-1.820.04
Upgrade
Unlevered Free Cash Flow
-4.48-3.39-3.24-13.61-1.770.11
Upgrade
Change in Net Working Capital
4.345.97-3.087.141.44-1.29
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.