Fathom Holdings Inc. (FTHM)
NASDAQ: FTHM · Real-Time Price · USD
0.8820
-0.0281 (-3.09%)
At close: Mar 31, 2025, 4:00 PM
0.9122
+0.0302 (3.43%)
After-hours: Mar 31, 2025, 4:30 PM EDT

Fathom Holdings Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2017
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2017
Net Income
-21.58-23.98-27.63-12.49-1.34
Upgrade
Depreciation & Amortization
5.423.153.151.850.07
Upgrade
Other Amortization
0.12.872.20.90.1
Upgrade
Loss (Gain) From Sale of Assets
-8.9-3.7-3.82-5.21-
Upgrade
Stock-Based Compensation
8.8412.999.134.010.73
Upgrade
Provision & Write-off of Bad Debts
---0.250.13
Upgrade
Other Operating Activities
1.071.752.15-3.76-0.07
Upgrade
Change in Accounts Receivable
0.11-0.280.49-1.25-1.26
Upgrade
Change in Accounts Payable
1.050.05-1.961.671.47
Upgrade
Change in Other Net Operating Assets
8.73-3.439.712.33-1.04
Upgrade
Operating Cash Flow
-5.15-10.57-6.58-11.7-1.22
Upgrade
Capital Expenditures
-0.05-0.02-0.95-0.88-0.07
Upgrade
Cash Acquisitions
-0.3-0.04-1.64-11.08-0.26
Upgrade
Divestitures
7.44----
Upgrade
Sale (Purchase) of Intangibles
-3.19-1.81-3.11-2.6-0.42
Upgrade
Other Investing Activities
-0.13--1.4--
Upgrade
Investing Cash Flow
3.76-1.87-7.1-14.56-0.91
Upgrade
Short-Term Debt Issued
233.27150.27210.431.62-
Upgrade
Long-Term Debt Issued
5.784.040.921.130.45
Upgrade
Total Debt Issued
239.05154.3211.362.750.45
Upgrade
Short-Term Debt Repaid
-237.07-145.49-219.87--
Upgrade
Long-Term Debt Repaid
-0.71-0.72-1.31-0.74-0.52
Upgrade
Total Debt Repaid
-237.77-146.21-221.17-0.74-0.52
Upgrade
Net Debt Issued (Repaid)
1.278.09-9.822.01-0.06
Upgrade
Issuance of Common Stock
-4.9-35.0834.38
Upgrade
Repurchase of Common Stock
---6.05--0.03
Upgrade
Other Financing Activities
-0.04-1.39--2.47-3.18
Upgrade
Financing Cash Flow
1.2411.6-15.8634.6231.11
Upgrade
Miscellaneous Cash Flow Adjustments
----0
Upgrade
Net Cash Flow
-0.15-0.84-29.548.3628.98
Upgrade
Free Cash Flow
-5.2-10.59-7.53-12.57-1.28
Upgrade
Free Cash Flow Margin
-1.55%-3.07%-1.82%-3.81%-0.73%
Upgrade
Free Cash Flow Per Share
-0.26-0.65-0.47-0.88-0.11
Upgrade
Cash Interest Paid
0.30.1900.010.09
Upgrade
Cash Income Tax Paid
00.050.110.040.02
Upgrade
Levered Free Cash Flow
-0.61-3.48-3.24-13.62-1.82
Upgrade
Unlevered Free Cash Flow
-0.38-3.39-3.24-13.61-1.77
Upgrade
Change in Net Working Capital
-1.095.97-3.087.141.44
Upgrade
Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q